Emirates Reem Investments Company P.J.S.C

Bullish sentiment - Exceptional industry growth and firm overperformed its peers

AbidIlahi

Invested

Community Contributor

Published

15 Oct 24

Updated

30 Oct 24

AbidIlahi's Fair Value

د.إ2.15

36.3% overvalued

30 Oct

د.إ2.93

16.7%

1.7%

16.7%

1.7%

Author's Valuation

د.إ2.2

36.3% overvalued

AbidIlahi's Fair Value

Narrative

Updates1

Shared on30 Oct 24

AbidIlahi made no meaningful changes to valuation assumptions.

AbidIlahi'sFair Value

د.إ2.2

36.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Beverage revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

18.85%

Calculation

د.إ3.83m

Earnings '27

298.00x

PE Ratio '27

د.إ1.14b

Market Cap '27

د.إ1.14b

Market Cap '27

319.87m

No. shares '27

د.إ3.56

Share Price '27

د.إ3.56 Share Price '27

Discounted to 2024 @ 18.32% p.a.

د.إ2.15

Fair Value '24