WIN Semiconductors Gelecekteki Büyüme
Future kriter kontrolleri 3/6
WIN Semiconductors kazanç ve gelirin sırasıyla yıllık 27.9% ve 14.6% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 28% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 12.9% olacağı tahmin edilmektedir.
Anahtar bilgiler
27.9%
Kazanç büyüme oranı
27.96%
EPS büyüme oranı
| Semiconductor kazanç büyümesi | 26.3% |
| Gelir büyüme oranı | 14.6% |
| Gelecekteki özkaynak getirisi | 12.94% |
| Analist kapsamı | Good |
| Son güncelleme | 04 Jun 2026 |
Gelecekteki son büyüme güncellemeleri
Recent updates
Anlatı Güncellemesi • Jun 07
3105: Higher Discount Rate And Lower P/E Will Pressure Rich Dividend Outlook
Analysts have maintained their fair value estimate for WIN Semiconductors at NT$90.00, while adjusting key assumptions around discount rate, revenue growth, profit margin and future P/E to reflect an updated view of the company’s risk profile and earnings potential. What's in the News WIN Semiconductors announced an annual dividend of TWD 2.0000 per share.
Anlatı Güncellemesi • May 24
3105: Higher Assumed Margins And P/E Will Sustain Overvaluation Risk
Analysts have updated their view on WIN Semiconductors, lifting the implied fair value in their price target framework from about NT$205 to around NT$387, citing revised assumptions for revenue growth, profit margins and future P/E multiples. Valuation Changes Fair Value: NT$204.64 in the earlier framework versus NT$387.08 in the updated workup, reflecting a higher implied valuation reference point.
Anlatı Güncellemesi • May 05
3105: Higher Margins And Earnings Guide Will Support Rich P/E
Analysts now place WIN Semiconductors' fair value at NT$640.0 versus the prior NT$336.0, reflecting updated assumptions around higher revenue, profit margins, and a slightly different discount rate and future P/E. What's in the News WIN Semiconductors issued new consolidated earnings guidance for the first quarter of 2026, giving investors an updated reference point for near term expectations.Anlatı Güncellemesi • Apr 19
3105: High P/E Will Clash With Guided Revenue And Margin Weakness
Analysts have maintained their NT$336.00 price target for WIN Semiconductors. They cite small adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions that offset each other in their updated models.Anlatı Güncellemesi • Apr 04
3105: Elevated Future P/E Against Softer Near Term Outlook Will Pressure Shares
Analysts have adjusted their price target for WIN Semiconductors to NT$336.00, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and assumptions about future P/E ratios. What's in the News WIN Semiconductors issued consolidated earnings guidance for the first quarter of 2026, giving investors a fresh reference point for short term expectations (Key Developments).Anlatı Güncellemesi • Mar 20
3105: Earnings Guidance And Lower Discount Rate Will Signal Overvaluation Risk
Analysts have raised their fair value estimate for WIN Semiconductors from NT$75.00 to NT$90.00, citing updated views on the discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News WIN Semiconductors issued consolidated earnings guidance for the first quarter of 2026, giving investors an early look at expected financial performance (Key Developments).Anlatı Güncellemesi • Mar 06
3105: Elevated Future P/E And Softer Q1 Guidance Will Sustain Overvaluation Risk
Analysts have revised their price target for WIN Semiconductors to NT$204.64 from NT$133.73. This mainly reflects an updated view on fair value and a higher assumed future P/E multiple, while core growth and margin assumptions are kept broadly consistent.Anlatı Güncellemesi • Feb 20
3105: Elevated Future P/E And Soft Guidance Will Likely Sustain Overvaluation Risk
Analysts have revised their fair value estimate for WIN Semiconductors from NT$105.27 to NT$133.73. This change reflects updated assumptions around the discount rate, revenue growth, profit margin and future P/E expectations.Anlatı Güncellemesi • Feb 06
3105: Lower Margin Outlook And Rich P/E Will Likely Pressure Shares
Analysts have raised their fair value estimate for WIN Semiconductors from $118.51 to $187.95, citing updated assumptions related to discount rates, revenue growth, profit margins, and future P/E levels. Valuation Changes Fair Value Estimate raised from NT$118.51 to NT$187.95, reflecting a higher assessed intrinsic value per share.Anlatı Güncellemesi • Jan 22
3105: Lower Discount Rate Will Signal Overvaluation Risk Despite Higher Margins
Analysts have lifted their fair value estimate for WIN Semiconductors from $69.0 to $75.0, reflecting updated assumptions for faster revenue growth, higher profit margins and a lower cost of equity alongside a revised future P/E multiple. Valuation Changes The Fair Value Estimate has risen from NT$69.0 to NT$75.0, indicating a higher assessed intrinsic value per share.Anlatı Güncellemesi • Jan 07
3105: Higher Future P/E Will Likely Sustain Overvaluation Risk
Analysts have raised their fair value estimate for WIN Semiconductors to $105.27 from $99.07, attributing the change to slightly lower discount rate assumptions and a higher future P/E multiple in their updated models. Valuation Changes Fair Value Estimate was revised from NT$99.07 to NT$105.27, indicating a modest upward adjustment in the model output.Anlatı Güncellemesi • Dec 17
3105: Slightly Lower Discount Rate Will Likely Sustain Overvaluation Risk
Analysts have raised their price target on WIN Semiconductors by approximately $3.00. This reflects slightly faster expected revenue growth, a marginally lower discount rate, and a modestly higher future earnings multiple that more than offset a small reduction in projected profit margins.Anlatı Güncellemesi • Dec 03
3105: Lower Discount Rate Will Likely Keep Overvaluation Risks Intact
Analysts have modestly revised their price target on WIN Semiconductors to TWD 96.07, reflecting slightly lower discount rate assumptions and marginally adjusted long term profitability and valuation multiples, while keeping the overall fair value essentially unchanged. Valuation Changes Fair Value: Remains effectively unchanged at approximately NT$96.07, indicating no material adjustment to the intrinsic valuation.Anlatı Güncellemesi • Nov 19
3105: Lower Discount Rate Will Likely Fail To Offset Overvaluation Risk
Analysts have raised their price target for WIN Semiconductors by $2.00, citing improved revenue growth and profit margin forecasts as key drivers of the upward revision. Valuation Changes Fair Value has risen slightly, increasing from NT$94.07 to NT$96.07.Anlatı Güncellemesi • Nov 01
3105: Profit Margin Declines Are Expected To Weigh On Future Returns
Analysts have raised their price target for WIN Semiconductors from $89.21 to $94.07, citing modestly improved revenue growth expectations and a lower discount rate as key drivers behind the updated valuation. Valuation Changes Consensus Analyst Price Target has risen slightly from NT$89.21 to NT$94.07.
Yeni Anlatı • Feb 15
Advancements In AI And Wi-Fi 7 Will Expand Future Opportunities For Compound Semiconductors
Strong growth in Infrastructure and Optics emphasizes potential revenue expansion, despite short-term declines in other areas.Kazanç ve Gelir Büyüme Tahminleri
| Tarih | Gelir | Kazançlar | Serbest Nakit Akışı | Faaliyetlerden Nakit | Avg. Analist Sayısı |
|---|---|---|---|---|---|
| 12/31/2028 | 29,882 | 6,650 | 6,655 | 6,846 | 7 |
| 12/31/2027 | 23,929 | 4,512 | 5,667 | 6,194 | 11 |
| 12/31/2026 | 20,970 | 2,698 | 4,738 | 4,574 | 9 |
| 3/31/2026 | 17,653 | 2,211 | 1,506 | 4,060 | N/A |
| 12/31/2025 | 16,639 | 1,694 | 3,191 | 4,953 | N/A |
| 9/30/2025 | 15,550 | 313 | 2,671 | 4,202 | N/A |
| 6/30/2025 | 15,410 | -529 | 2,967 | 3,983 | N/A |
| 3/31/2025 | 16,591 | 377 | 3,612 | 4,679 | N/A |
| 12/31/2024 | 17,458 | 768 | 3,624 | 4,900 | N/A |
| 9/30/2024 | 18,620 | 1,505 | 4,412 | 5,796 | N/A |
| 6/30/2024 | 18,437 | 1,311 | 3,136 | 5,993 | N/A |
| 3/31/2024 | 17,419 | 729 | 2,982 | 6,029 | N/A |
| 12/31/2023 | 15,836 | -80 | 971 | 4,270 | N/A |
| 9/30/2023 | 14,500 | -541 | 315 | 4,271 | N/A |
| 6/30/2023 | 14,243 | -223 | -1,241 | 2,725 | N/A |
| 3/31/2023 | 15,597 | 518 | -2,823 | 3,599 | N/A |
| 12/31/2022 | 18,334 | 1,802 | -1,222 | 5,968 | N/A |
| 9/30/2022 | 22,020 | 3,650 | -1,604 | 6,950 | N/A |
| 6/30/2022 | 24,873 | 4,850 | 379 | 8,327 | N/A |
| 3/31/2022 | 25,770 | 5,186 | 111 | 7,760 | N/A |
| 12/31/2021 | 26,182 | 5,455 | -360 | 7,815 | N/A |
| 9/30/2021 | 25,826 | 4,979 | -631 | 8,223 | N/A |
| 6/30/2021 | 25,631 | 5,406 | -1,051 | 8,809 | N/A |
| 3/31/2021 | 25,485 | 6,089 | -634 | 8,654 | N/A |
| 12/31/2020 | 25,546 | 6,529 | -40 | 8,755 | N/A |
| 9/30/2020 | 25,589 | 7,095 | 1,302 | 8,841 | N/A |
| 6/30/2020 | 25,426 | 6,766 | 3,126 | 9,476 | N/A |
| 3/31/2020 | 23,829 | 5,891 | 3,317 | 9,197 | N/A |
| 12/31/2019 | 21,378 | 4,474 | N/A | 8,084 | N/A |
| 9/30/2019 | 18,688 | 3,372 | N/A | 6,865 | N/A |
| 6/30/2019 | 16,350 | 2,440 | N/A | 5,031 | N/A |
| 3/31/2019 | 16,466 | 2,563 | N/A | 5,097 | N/A |
| 12/31/2018 | 17,311 | 3,124 | N/A | 5,480 | N/A |
| 9/30/2018 | 18,677 | 3,706 | N/A | 6,086 | N/A |
| 6/30/2018 | 19,015 | 4,170 | N/A | 6,217 | N/A |
| 3/31/2018 | 18,268 | 4,004 | N/A | 6,227 | N/A |
| 12/31/2017 | 17,086 | 3,764 | N/A | 5,894 | N/A |
| 9/30/2017 | 14,712 | 2,985 | N/A | 4,602 | N/A |
| 6/30/2017 | 13,861 | 2,809 | N/A | 4,652 | N/A |
| 3/31/2017 | 13,613 | 2,770 | N/A | 4,109 | N/A |
| 12/31/2016 | 13,623 | 3,113 | N/A | 3,787 | N/A |
| 9/30/2016 | 13,614 | 3,262 | N/A | 4,644 | N/A |
| 6/30/2016 | 12,974 | 3,062 | N/A | 4,518 | N/A |
| 3/31/2016 | 12,501 | 2,893 | N/A | 4,838 | N/A |
| 12/31/2015 | 12,016 | 2,672 | N/A | 4,893 | N/A |
| 9/30/2015 | 11,532 | 2,517 | N/A | 4,586 | N/A |
| 6/30/2015 | 11,688 | 2,465 | N/A | 4,602 | N/A |
Analist Gelecek Büyüme Tahminleri
Kazançlar ve Tasarruf Oranları: 3105 'nin tahmini kazanç büyümesi (yıllık 27.9% ) tasarruf oranının ( 1.3% ) üzerindedir.
Kazançlar ve Piyasa: 3105 şirketinin kazançlarının (yıllık 27.9% ) TW pazarından (yıllık 25.7% ) daha hızlı büyümesi öngörülüyor.
Yüksek Büyüme Kazançları: 3105 şirketinin kazançlarının önümüzdeki 3 yıl içerisinde önemli ölçüde artması bekleniyor.
Gelir ve Pazar: 3105 şirketinin gelirinin (yıllık 14.6% ) TW pazarından (yıllık 18.4% ) daha yavaş büyümesi öngörülüyor.
Yüksek Büyüme Geliri: 3105 şirketinin gelirinin (yıllık 14.6% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.
Hisse Başına Kazanç Büyüme Tahminleri
Gelecekteki Özkaynak Getirisi
Gelecekteki ROE: 3105 'nin Özsermaye Getirisi'nin 3 yıl içinde düşük olması tahmin ediliyor ( 12.9 %).
Büyüyen şirketleri keşfedin
Şirket Analizi ve Finansal Veri Durumu
| Veri | Son Güncelleme (UTC saati) |
|---|---|
| Şirket Analizi | 2026/06/12 13:08 |
| Gün Sonu Hisse Fiyatı | 2026/06/12 00:00 |
| Kazançlar | 2026/03/31 |
| Yıllık Kazançlar | 2025/12/31 |
Veri Kaynakları
Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.
| Paket | Veri | Zaman Çerçevesi | Örnek ABD Kaynağı * |
|---|---|---|---|
| Şirket Finansalları | 10 yıl |
| |
| Analist Konsensüs Tahminleri | +3 yıl |
|
|
| Piyasa Fiyatları | 30 yıl |
| |
| Sahiplik | 10 yıl |
| |
| Yönetim | 10 yıl |
| |
| Önemli Gelişmeler | 10 yıl |
|
* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.
Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.
Analiz Modeli ve Kar Tanesi
Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.
Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.
Endüstri ve Sektör Metrikleri
Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.
Analist Kaynakları
WIN Semiconductors Corp. 24 Bu analistlerden 11, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.
| Analist | Kurum |
|---|---|
| Ping-Heng Wu | Barclays |
| Xin Sun | Bernstein |
| Haas Liu | BofA Global Research |