True Corporation Public Company Limited

SET:TRUE Stok Raporu

Piyasa değeri: ฿501.0b

True Corporation Gelecekteki Büyüme

Future kriter kontrolleri 4/6

True kazanç ve gelirin sırasıyla yıllık 22.6% ve 1.6% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 22.1% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 30% olacağı tahmin edilmektedir.

Anahtar bilgiler

22.6%

Kazanç büyüme oranı

22.12%

EPS büyüme oranı

Telecom kazanç büyümesi5.1%
Gelir büyüme oranı1.6%
Gelecekteki özkaynak getirisi30.02%
Analist kapsamı

Good

Son güncelleme18 May 2026

Gelecekteki son büyüme güncellemeleri

Recent updates

Anlatı Güncellemesi • May 07

TRUE: Stake Sale And Leadership Changes Will Shape A Balanced Outlook

Analysts have revised their price target for True Corporation to THB12.73 from THB11.35, citing updated assumptions for the discount rate, revenue, profit margin and future P/E multiples. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately THB 100b, with a cash consideration of THB 11.70 per share.
Anlatı Güncellemesi • Apr 21

TRUE: Stake Sale To Arise And Governance Changes Will Support Upside

Analysts have kept their THB fair value estimate for True Corporation steady at THB19.0, with only small refinements to assumptions such as discount rate, revenue growth, profit margin and future P/E shaping the updated view. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately THB 100b at THB 11.70 per share, with a mutual put or call option in place for Telenor's remaining 5.35% stake two years after closing at the higher of THB 11.70 per share or the prevailing market price (Key Developments).
Anlatı Güncellemesi • Apr 07

TRUE: Court Win And Stake Sale Will Support Future Upside

Analysts have kept their THB 19.00 price target for True Corporation steady, with small tweaks to assumptions around the discount rate, revenue growth, profit margin and future P/E that reflect largely unchanged long term expectations for the shares. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately THB 100b at THB 11.70 per share, with a mutual put/call option on Telenor's remaining 5.35% stake at the higher of THB 11.70 per share or the market price two years after closing (company announcement).
Anlatı Güncellemesi • Mar 24

TRUE: Court Win And Governance Changes Will Support Future Upside

Analysts have raised the price target for True Corporation to THB19.0 from THB18.2, citing updated assumptions for the discount rate, revenue growth, profit margin, and a higher expected future P/E multiple. What's in the News Arise Digital Technology completed the acquisition of a 24.95% stake in True Corporation from Telenor ASA for about THB100b at THB11.70 per share on March 13, 2026, with Telenor retaining a 5.35% stake under a mutual put or call option arrangement (Key Developments).
Anlatı Güncellemesi • Mar 09

TRUE: Court Win Will Secure Margins And Support Future Upside

Analysts have marginally raised their price target for True Corporation from THB15.87 to THB15.96, citing updated assumptions for revenue growth, profit margins and future P/E as the main factors behind the revision. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately THB 100b.
Anlatı Güncellemesi • Feb 23

TRUE: Future Stake Sale And Court Ruling Will Support Profit Margins

Analysts have adjusted their price target for True Corporation from THB15.16 to THB15.87. This reflects updated views on discount rate assumptions, a lower projected profit margin, and a higher future P/E multiple, despite a revised revenue growth outlook.
Anlatı Güncellemesi • Feb 09

TRUE: Stake Sale, Court Ruling And Board Change Will Shape Outlook

Analysts have adjusted their price target for True Corporation to THB 11.35, reflecting updated assumptions on discount rate, revenue growth, profit margin, and future P/E that modestly refine their view of the company’s risk and earnings profile. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately THB 100b, with a cash consideration of THB 11.70 per share and an additional mutual put/call option on the remaining 5.35% two years after closing at the higher of THB 11.70 per share and the market price before the option period, subject to customary closing conditions (Key Developments).
Anlatı Güncellemesi • Jan 25

TRUE: M&A Stake Sale Board Changes And Dividend Review Will Shape Outlook

Analysts now estimate True Corporation’s fair value at ฿11.35, revised from ฿11.99, citing updated assumptions related to the discount rate, revenue growth, profit margins, and future P/E expectations. What's in the News Arise Digital Technology Company Limited agreed to acquire a 24.95% stake in True Corporation from Telenor ASA for approximately ฿100b at ฿11.70 per share, with a mutual put and call option on the remaining 5.35% at the higher of ฿11.70 per share or the market price two years after closing, subject to customary conditions and expected to close within a few months (M&A Transaction Announcements).
Anlatı Güncellemesi • Jan 10

TRUE: Board Changes And Dividend Policy Review Will Shape Balanced Outlook

Analysts have raised their fair value estimate for True Corporation from ฿10.97 to ฿11.99, citing updated assumptions for discount rates, revenue growth, profit margins, and future P/E levels as key drivers of the change. What's in the News Board meeting scheduled for December 18, 2025 to consider the resignation of Mr. Natwut Amornvivat from the Board, Corporate Governance and Sustainability Committee, and Executive Committee, and the appointment of Mr. Vichaow Rakphongphairoj to those roles effective the same day (Key Developments).
Anlatı Güncellemesi • Dec 14

TRUE: Profitability Outlook And Dividend Decision Are Expected To Drive Upside

Analysts have nudged their price target for True Corporation slightly higher to THB 18.20 from THB 18.00, citing expectations for stronger revenue growth, improved profit margins, and a lower future price to earnings multiple. What's in the News True Corporation reaffirmed its 2025 earnings guidance, expecting flat to +1% year on year service revenue (excluding interconnection and domestic roaming with NT) and a return to profitability, despite macroeconomic headwinds and the impact of a one time network outage on mobile revenue (Key Developments).
Anlatı Güncellemesi • Nov 23

TRUE: Profit Margins Will Improve Despite Flat Revenue Outlook

Analysts have raised their price target for True Corporation from ฿15.01 to ฿15.16. This reflects improved profit margin expectations, despite more conservative revenue growth forecasts and a higher discount rate.
User avatar
Yeni Anlatı • Nov 13

Calculated Expansion And ESG Initiatives Drive Profitability Amid 5G Revolution In Thailand

True Corporation's network modernization and strategic digital expansion drive revenue growth and improve profitability with sustainable EBITDA growth.

Kazanç ve Gelir Büyüme Tahminleri

SET:TRUE - Analistlerin gelecek tahminleri ve geçmiş finansal verileri (THB Millions )
TarihGelirKazançlarSerbest Nakit AkışıFaaliyetlerden NakitAvg. Analist Sayısı
12/31/2028198,74029,49962,91797,91914
12/31/2027194,87827,92264,61695,24016
12/31/2026190,17224,23450,15783,23116
3/31/2026190,62614,19529,13985,222N/A
12/31/2025195,6699,24020,43882,090N/A
9/30/2025201,004-2,27015,22976,173N/A
6/30/2025204,615-4,65330,52076,887N/A
3/31/2025206,109-8,56330,99577,821N/A
12/31/2024206,020-10,96633,15178,446N/A
9/30/2024239,441-17,65337,50493,993N/A
6/30/2024238,533-18,44130,42687,807N/A
3/31/2024236,554-18,88222,48782,544N/A
12/31/2023202,889-17,49714,11662,596N/A
9/30/2023150,001-16,452-2,00839,530N/A
6/30/2023132,677-17,611-13,71432,595N/A
3/31/2023117,619-16,053-16,63829,256N/A
12/31/2022135,076-18,285-20,88435,222N/A
9/30/2022143,268-5,081-20,01533,221N/A
6/30/2022143,626-2,927-15,23138,147N/A
3/31/2022143,368-2,464-20,74535,201N/A
12/31/2021143,655-1,428-23,49435,058N/A
9/30/2021138,671-1,640-35,23725,189N/A
6/30/2021138,713-933-31,99630,426N/A
3/31/2021138,793628-16,61945,743N/A
12/31/2020138,2121,048-37,17337,672N/A
9/30/2020139,4101,415-27,90441,382N/A
6/30/2020143,1384,169-35,92930,810N/A
3/31/2020142,8333,967-57,13313,237N/A
12/31/2019140,9435,637N/A14,424N/A
9/30/2019136,9183,283N/A6,776N/A
6/30/2019134,436525N/A5,407N/A
3/31/2019161,7749,216N/A35,801N/A
12/31/2018161,8207,035N/A37,929N/A
9/30/2018167,14612,817N/A52,657N/A
6/30/2018166,03312,027N/A51,454N/A
3/31/2018140,0631,030N/A16,724N/A
12/31/2017139,519551N/A4,993N/A
9/30/2017134,699-5,441N/A-218N/A
6/30/2017132,352-7,290N/A-3,556N/A
3/31/2017128,162-6,127N/A-2,313N/A
12/31/2016124,719-2,814N/A8,096N/A
9/30/2016123,111-63N/A-1,330N/A
6/30/2016121,4353,528N/A-3,676N/A
3/31/2016119,4935,004N/A-7,310N/A
12/31/2015118,7814,412N/A3,333N/A
9/30/2015119,6065,803N/A2,841N/A
6/30/2015116,9362,110N/A9,252N/A

Analist Gelecek Büyüme Tahminleri

Kazançlar ve Tasarruf Oranları: TRUE 'nin tahmini kazanç büyümesi (yıllık 22.6% ) tasarruf oranının ( 2.2% ) üzerindedir.

Kazançlar ve Piyasa: TRUE şirketinin kazançlarının (yıllık 22.6% ) TH pazarından (yıllık 10.2% ) daha hızlı büyümesi öngörülüyor.

Yüksek Büyüme Kazançları: TRUE şirketinin kazançlarının önümüzdeki 3 yıl içerisinde önemli ölçüde artması bekleniyor.

Gelir ve Pazar: TRUE şirketinin gelirinin (yıllık 1.6% ) TH pazarından (yıllık 9.5% ) daha yavaş büyümesi öngörülüyor.

Yüksek Büyüme Geliri: TRUE şirketinin gelirinin (yıllık 1.6% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.

Hisse Başına Kazanç Büyüme Tahminleri

Gelecekteki Özkaynak Getirisi

Gelecekteki ROE: TRUE 'in Özsermaye Getirisi'nin 3 yıl içinde yüksek olması tahmin ediliyor ( 30 %)

Büyüyen şirketleri keşfedin

7D

1Y

7D

1Y

7D

1Y

Şirket Analizi ve Finansal Veri Durumu

VeriSon Güncelleme (UTC saati)
Şirket Analizi2026/05/20 03:38
Gün Sonu Hisse Fiyatı2026/05/20 00:00
Kazançlar2026/03/31
Yıllık Kazançlar2025/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

PaketVeriZaman ÇerçevesiÖrnek ABD Kaynağı *
Şirket Finansalları10 yıl
  • Gelir tablosu
  • Nakit akış tablosu
  • Bilanço
Analist Konsensüs Tahminleri+3 yıl
  • Finansal tahminler
  • Analist fiyat hedefleri
Piyasa Fiyatları30 yıl
  • Hisse senedi fiyatları
  • Temettüler, Bölünmeler ve Eylemler
Sahiplik10 yıl
  • En büyük hissedarlar
  • İçeriden öğrenenlerin ticareti
Yönetim10 yıl
  • Liderlik ekibi
  • Yönetim Kurulu
Önemli Gelişmeler10 yıl
  • Şirket duyuruları

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

True Corporation Public Company Limited 39 Bu analistlerden 17, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

AnalistKurum
Thitithep NophaketBofA Global Research
Kijapat WongmettaBualuang Securities PCL
Prasit SujiravorakulBualuang Securities PCL