Minor International Geçmiş Kazanç Performansı
Geçmiş kriter kontrolleri 4/6
Minor International yıllık ortalama 71.1% oranında kazançlarını artırırken, Hospitality sektöründe kazançlar growing at 40.1% annual. Gelirler growing yılda ortalama 21.5% oranında artmaktadır. Minor International'in özkaynak karlılığı 10.1% ve net marjı 4.4%'dir.
Anahtar bilgiler
71.10%
Kazanç büyüme oranı
72.65%
EPS büyüme oranı
| Hospitality Sektör Büyümesi | -8.34% |
| Gelir büyüme oranı | 21.52% |
| Özkaynak getirisi | 10.15% |
| Net Marj | 4.43% |
| Sonraki Kazanç Güncellemesi | 12 May 2026 |
Yakın geçmiş performans güncellemeleri
Recent updates
MINT: Planned REIT And Dividend Moves Will Support Future Share Returns
Analysts kept their THB price target for Minor International unchanged. Their valuation work, with a fair value of THB33.72, a discount rate of 14.81% and an implied future P/E of about 22.55x, still lines up with prior assumptions on revenue growth and profit margins.MINT: Planned Hotel REIT Listing And Dividend Policy Will Support Future Returns
Analysts have trimmed their 12 month price target for Minor International slightly, lowering it by about THB0.50 to reflect small adjustments to assumptions for fair value, discount rate, revenue growth, profit margin and forward P/E. What's in the News Board meeting scheduled for February 13, 2026 to review and propose approval of the financial statements for the year ended December 31, 2025 and related auditor's report, along with other business items (company disclosure).MINT: Planned REIT Listing And Dividend Policy Will Support Future Returns
Analysts have slightly reduced their price target for Minor International to THB34.22 from THB34.67, reflecting updated assumptions around the discount rate, revenue growth, profit margin and future P/E multiples. What's in the News Board meeting scheduled for February 13, 2026, to consider proposing the 2025 financial statements and auditor's report to the Annual General Meeting, along with other business items (Board Meeting).MINT: Planned REIT Listing And Dividend Will Support Future Shareholder Returns
Analysts have nudged their average price target for Minor International slightly higher to THB34.67 from THB34.58, reflecting updated assumptions around discount rates, modest changes in revenue growth, slightly softer profit margins and a marginally higher future P/E multiple. What's in the News A board meeting has been scheduled for February 24, 2026 to consider dividend payment for the 2025 year, director reelection, an increase in the number of board members, directors’ remuneration for 2026, the AGM, and other matters (Key Developments).MINT: Share Buyback Plan Will Support Future Returns And Earnings Per Share
Analysts have nudged their price target for Minor International slightly higher to THB34.58 from THB34.42, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News A board meeting is scheduled for November 28, 2025 to consider approval of a share repurchase project for financial management purposes (company filing).MINT: Share Buyback Plan Will Support Future Earnings And Capital Returns
Analysts have nudged their price target for Minor International slightly lower to $34.42 from $34.56, reflecting updated views on revenue growth, profit margins and a modest adjustment in the assumed P/E multiple. What's in the News Board meetings scheduled for November 28, 2025 and December 11, 2025 include an agenda item to approve a share repurchase project for financial management (company board filings).MINT: Share Buyback Plan Will Support Future Earnings Upside
Analysts have nudged their price target for Minor International slightly higher to about $34.56 from $34.50, citing small adjustments in fair value, discount rate and long term P/E assumptions as the key drivers. What's in the News Board meeting scheduled for December 11, 2025 to consider approval of a share repurchase project for financial management purposes (company filing) Board meeting scheduled for November 28, 2025 with an agenda that also includes approval of a share repurchase project for financial management purposes (company filing) Board of Directors authorized a share buyback plan on November 28, 2025 (company announcement) Company announced a share repurchase program of up to 23,000,000 shares, about 0.41% of share capital, with a budget of THB 500 million and a price cap of 115% of the average closing price of the 5 business days before each repurchase date, valid through June 2, 2026, with 5,669,976,977 shares issued as of March 5, 2025 (company announcement) Analyst and investor day scheduled to cover MINT's business strategy, business parameter updates, outlook and Q3 2025 financial results (company event) Valuation Changes The fair value estimate has risen slightly from THB 34.50 to about THB 34.56 per share.MINT: Share Repurchase Plan Will Support Future Earnings And Upside Potential
Analysts have maintained their fair value estimate for Minor International at $34.50. They cite only small adjustments to the discount rate, profit margin, and forward P/E assumptions, rather than any major change in their overall outlook.MINT: Share Repurchases Will Support Future Earnings Despite Revenue Contraction
Analysts have nudged their price target for Minor International modestly higher to reflect a slightly reduced discount rate and a marginally lower future earnings multiple, with updated estimates now implying a fair value of $34.50 per share. What's in the News Board meeting scheduled for December 11, 2025, to approve a share repurchase project aimed at financial management efficiency (Key Developments) Board meeting on November 28, 2025, to consider approval of a share repurchase project for financial management purposes (Key Developments) Board of Directors authorized a share buyback plan on November 28, 2025, formalizing the company’s intention to repurchase its own shares (Key Developments) New share repurchase program announced for up to 23,000,000 shares, or 0.41% of capital, totaling THB 500 million, with a price cap of 115% of the five day average and program validity through June 2, 2026 (Key Developments) Upcoming analyst and investor day to review business strategy, key operating metrics, outlook, and Q3 2025 financial results (Key Developments) Valuation Changes Fair Value: Unchanged at THB 34.50 per share, indicating no revision to the core valuation outcome.MINT: Net Profit Margin Outlook Will Drive Rebound Despite Revenue Headwinds
Analysts have lowered their price target for Minor International from $35.66 to $34.50. This revision is based on updated expectations for both revenue growth and profit margin outlooks.
Expansion Into Indonesia, Italy, And Australia Will Boost Future Performance
Strategic expansion into new markets and asset-light models are expected to drive substantial revenue growth without significant capital expenditure.Gelir ve Gider Dağılımı
Gelir ve Gider Dağılımı
Minor International nasıl para kazanır ve harcar. LTM bazında en son bildirilen kazançlara dayanmaktadır.
Kazanç ve Gelir Geçmişi
| Tarih | Gelir | Kazançlar | G+A Giderleri | Ar-Ge Giderleri |
|---|---|---|---|---|
| 31 Dec 25 | 164,824 | 7,304 | 52,506 | 0 |
| 30 Sep 25 | 163,078 | 7,939 | 51,227 | 0 |
| 30 Jun 25 | 163,516 | 5,535 | 51,240 | 0 |
| 31 Mar 25 | 164,322 | 5,268 | 50,845 | 0 |
| 31 Dec 24 | 164,873 | 6,002 | 51,443 | 0 |
| 30 Sep 24 | 163,161 | 3,278 | 49,605 | 0 |
| 30 Jun 24 | 161,389 | 5,272 | 50,074 | 0 |
| 31 Mar 24 | 157,674 | 5,717 | 50,034 | 0 |
| 31 Dec 23 | 152,717 | 3,582 | 48,592 | 0 |
| 30 Sep 23 | 147,762 | 5,937 | 49,166 | 0 |
| 30 Jun 23 | 143,660 | 8,070 | 47,772 | 0 |
| 31 Mar 23 | 135,929 | 5,571 | 45,207 | 0 |
| 31 Dec 22 | 124,185 | 2,828 | 42,189 | 0 |
| 30 Sep 22 | 111,226 | -616 | 44,461 | 0 |
| 30 Jun 22 | 96,276 | -5,707 | 40,963 | 0 |
| 31 Mar 22 | 79,259 | -11,225 | 38,365 | 0 |
| 31 Dec 21 | 70,796 | -14,713 | 38,882 | 0 |
| 30 Sep 21 | 62,859 | -18,764 | 31,183 | 0 |
| 30 Jun 21 | 57,124 | -23,952 | 29,381 | 0 |
| 31 Mar 21 | 48,324 | -28,409 | 27,717 | 0 |
| 31 Dec 20 | 58,246 | -22,868 | 28,049 | 0 |
| 30 Sep 20 | 77,466 | -13,423 | 33,846 | 0 |
| 30 Jun 20 | 96,715 | -3,189 | 39,919 | 0 |
| 31 Mar 20 | 116,287 | 7,051 | 44,943 | 0 |
| 31 Dec 19 | 122,321 | 9,409 | 46,434 | 0 |
| 30 Sep 19 | 120,678 | 6,298 | 49,204 | 0 |
| 30 Jun 19 | 102,152 | 3,087 | 44,758 | 0 |
| 31 Mar 19 | 90,296 | 2,835 | 40,870 | 0 |
| 31 Dec 18 | 77,408 | 4,297 | 36,945 | 0 |
| 30 Sep 18 | 61,083 | 5,556 | 29,433 | 0 |
| 30 Jun 18 | 59,500 | 5,679 | 28,725 | 0 |
| 31 Mar 18 | 57,794 | 5,210 | 28,410 | 0 |
| 31 Dec 17 | 56,953 | 5,415 | 27,833 | 0 |
| 30 Sep 17 | 55,398 | 5,098 | 27,081 | 0 |
| 30 Jun 17 | 55,077 | 4,945 | 27,024 | 0 |
| 31 Mar 17 | 54,713 | 4,940 | 26,590 | 0 |
| 31 Dec 16 | 53,254 | 6,590 | 25,911 | 0 |
| 30 Sep 16 | 53,956 | 8,716 | 25,030 | 0 |
| 30 Jun 16 | 50,261 | 8,649 | 23,665 | 0 |
| 31 Mar 16 | 47,151 | 8,458 | 22,244 | 0 |
| 31 Dec 15 | 44,796 | 7,040 | 21,386 | 0 |
| 30 Sep 15 | 41,100 | 5,240 | 20,248 | 0 |
| 30 Jun 15 | 40,062 | 5,063 | 19,317 | 0 |
Kaliteli Kazançlar: MINT yüksek kaliteli kazançlar sağlıyor.
Büyüyen Kar Marjı: MINT 'nin mevcut net kar marjları (4.4%) geçen yılın (3.6%) sinden daha yüksektir.
Serbest Nakit Akışı ve Kazanç Analizi
Geçmiş Kazanç Büyüme Analizi
Kazanç Eğilimi: MINT son 5 yılda karlı hale geldi ve kazançlarını yıllık 71.1% oranında artırdı.
Büyüme Hızlandırma: MINT 'un son bir yıldaki kazanç büyümesi ( 21.7% ) 5 yıllık ortalamasının ( 71.1% /yıl) altındadır.
Kazançlar vs. Sektör: MINT geçen yılki kazanç büyümesi ( 21.7% ) Hospitality sektörünün -20.5% değerini aştı.
Özkaynak Getirisi
Yüksek ROE: MINT 'nin Özsermaye Getirisi ( 10.1% ) düşük olarak değerlendiriliyor.
Varlık Getirisi
Kullanılan Sermaye Getirisi
Geçmişte güçlü performans gösteren şirketleri keşfedin
Şirket Analizi ve Finansal Veri Durumu
| Veri | Son Güncelleme (UTC saati) |
|---|---|
| Şirket Analizi | 2026/04/30 19:23 |
| Gün Sonu Hisse Fiyatı | 2026/04/30 00:00 |
| Kazançlar | 2025/12/31 |
| Yıllık Kazançlar | 2025/12/31 |
Veri Kaynakları
Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.
| Paket | Veri | Zaman Çerçevesi | Örnek ABD Kaynağı * |
|---|---|---|---|
| Şirket Finansalları | 10 yıl |
| |
| Analist Konsensüs Tahminleri | +3 yıl |
|
|
| Piyasa Fiyatları | 30 yıl |
| |
| Sahiplik | 10 yıl |
| |
| Yönetim | 10 yıl |
| |
| Önemli Gelişmeler | 10 yıl |
|
* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.
Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.
Analiz Modeli ve Kar Tanesi
Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.
Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.
Endüstri ve Sektör Metrikleri
Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.
Analist Kaynakları
Minor International Public Company Limited 33 Bu analistlerden 16, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.
| Analist | Kurum |
|---|---|
| Nuanpun Noiruchchukorn | Asia Plus Securities Company Limited |
| Teerapol Udomvej | BofA Global Research |
| Narumon Ekasamut | Bualuang Securities PCL |