Dentsu Group Inc.

TSE:4324 Stok Raporu

Piyasa değeri: JP¥772.5b

Dentsu Group Gelecekteki Büyüme

Future kriter kontrolleri 3/6

Dentsu Group kazanç ve gelirin sırasıyla yıllık 54.8% ve 2% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 54.7% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 16.2% olacağı tahmin edilmektedir.

Anahtar bilgiler

54.8%

Kazanç büyüme oranı

54.68%

EPS büyüme oranı

Media kazanç büyümesi15.9%
Gelir büyüme oranı2.0%
Gelecekteki özkaynak getirisi16.22%
Analist kapsamı

Good

Son güncelleme18 Jun 2026

Gelecekteki son büyüme güncellemeleri

Analiz Makalesi • May 19

Dentsu Group Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

It's been a good week for Dentsu Group Inc. ( TSE:4324 ) shareholders, because the company has just released its latest...
Analiz Makalesi • Aug 17

Dentsu Group Inc. (TSE:4324) Just Reported Earnings, And Analysts Cut Their Target Price

TSE:4324 1 Year Share Price vs Fair Value Explore Dentsu Group's Fair Values from the Community and select yours...
Analiz Makalesi • May 17

Analysts Have Made A Financial Statement On Dentsu Group Inc.'s (TSE:4324) First-Quarter Report

It's been a good week for Dentsu Group Inc. ( TSE:4324 ) shareholders, because the company has just released its latest...

Recent updates

Anlatı Güncellemesi • Jun 18

4324: Expanded Premium Video Partnership And FTC Probe Risk Will Pressure Outlook

Analysts have raised their price target for Dentsu Group slightly, from around ¥2,500 to about ¥2,509.85, citing updated assumptions around revenue growth, discount rate, profit margin, and future P/E that modestly adjust their valuation framework. What's in the News for Dentsu Group Magnite and Dentsu Group expanded their partnership in Sweden, with dentsu using Magnite’s tools and technology to power AMX Premium Video and support premium video campaigns across connected TV.
Anlatı Güncellemesi • Jun 04

4324: Lower Earnings Assumptions Will Weigh On Premium Video Partnership Outlook

Analysts have trimmed their price target on Dentsu Group from ¥2,800 to ¥2,500, reflecting updated assumptions for revenue growth, profit margins and a slightly lower future P/E multiple. What's in the News Magnite and Dentsu Group expanded their existing EMEA relationship with a new partnership in Sweden, focusing on the media supply chain for premium video and connected TV, source: company client announcement.
Anlatı Güncellemesi • May 21

4324: Boycott Probe Settlement Talks And Fine Tuned Assumptions Will Shape Balanced Outlook

Analysts have kept their ¥3,282 price target for Dentsu Group unchanged, with slightly adjusted assumptions for discount rate, revenue growth, profit margin, and future P/E. This suggests a more fine tuned rather than directional shift in their outlook.
Analiz Makalesi • May 19

Dentsu Group Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

It's been a good week for Dentsu Group Inc. ( TSE:4324 ) shareholders, because the company has just released its latest...
Anlatı Güncellemesi • May 01

4324: Regulatory Probe, Impairment Charges And Leadership Change Will Shape Balanced Outlook

Analysts have kept their fair value estimate for Dentsu Group steady at roughly ¥3,282 per share, making only minor tweaks to inputs like the discount rate and future P/E. This reflects updated assumptions rather than a change in overall conviction.
Anlatı Güncellemesi • Apr 17

4324: Impairment Reset And Leadership Change Will Frame Balanced Outlook

Analysts have nudged their price target on Dentsu Group slightly lower to ¥3,282 from ¥3,293, reflecting updated assumptions that combine a somewhat higher discount rate with modestly stronger revenue growth, profit margin and future P/E inputs. What's in the News The U.S. Federal Trade Commission is reported to be negotiating a potential settlement with advertising firms, including those linked to a boycott probe.
Anlatı Güncellemesi • Apr 03

4324: Impairment Charges And Leadership Change Will Frame A Steady Outlook

Analysts have kept their ¥2,800 price target for Dentsu Group unchanged, citing updated assumptions that include a slightly different discount rate, revenue growth, profit margin, and future P/E inputs. Together, these factors support maintaining the existing valuation view.
Anlatı Güncellemesi • Mar 20

4324: Impairment Reset And New Leadership Will Support Rebound Prospects

Analysts now see Dentsu Group's fair value at about ¥3,293, down from roughly ¥3,397. This reflects slightly higher discount rate assumptions, modestly lower revenue growth expectations, a small trim to profit margin forecasts, and a marginally lower future P/E multiple in their updated models.
Anlatı Güncellemesi • Mar 05

4324: Impairment And Leadership Transition Will Shape Balanced Outlook

Analysts have maintained their fair value estimate for Dentsu Group at ¥2,800. Slightly higher assumed revenue growth and a higher discount rate are offset by a lower projected profit margin and a modestly higher future P/E, leaving the overall price target unchanged.
Anlatı Güncellemesi • Feb 19

4324: Impairment Charges And Leadership Changes Will Shape Measured Outlook

Analysts have trimmed their Dentsu Group price target from ¥2,900 to ¥2,800, reflecting updated views on discount rates, revenue growth assumptions, profit margins, and future P/E levels. What's in the News Dentsu Group plans to record goodwill impairment losses of ¥310.1b in the fourth quarter of FY2025, subject to Board approval, which would materially affect reported earnings for that period.
Analiz Makalesi • Feb 14

Dentsu Group Inc.'s (TSE:4324) Business Is Yet to Catch Up With Its Share Price

There wouldn't be many who think Dentsu Group Inc.'s ( TSE:4324 ) price-to-sales (or "P/S") ratio of 0.5x is worth a...
Anlatı Güncellemesi • Feb 05

4324: Revised 2025 Guidance And Margin Outlook Will Shape Balanced Future Prospects

Analysts kept their fair value estimate for Dentsu Group steady at ¥2,900, citing a slightly lower discount rate, modestly revised revenue growth assumptions of 0.97% and a future P/E of 9.72, offset by a small reduction in profit margin expectations to 6.31%. What's in the News Dentsu Group revised its FY2025 consolidated guidance, now expecting revenue of ¥1,421b and net revenue of ¥1,182.6b, with operating profit projected at ¥17.6b instead of a previously guided operating loss of ¥3.5b.
Anlatı Güncellemesi • Jan 22

4324: Higher Profit Forecast And Accounting Review Will Reshape 2025 Outlook

Analysts have lifted their fair value estimate for Dentsu Group from ¥2,400 to ¥2,900. They cite updated assumptions that pair a slightly lower discount rate and P/E multiple with revised expectations for revenue growth and profit margins.
Analiz Makalesi • Jan 17

Here's Why Dentsu Group (TSE:4324) Can Manage Its Debt Responsibly

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Anlatı Güncellemesi • Jan 08

4324: Margin Pressures And Sports Expansion Will Shape Balanced Share Prospects

Analysts have kept their fair value estimate for Dentsu Group broadly unchanged at ¥3,396.67, while refining assumptions around revenue growth, profit margins, the discount rate and future P/E. This reflects updated views on the balance between earnings potential and risk.
Analiz Makalesi • Dec 21

Investors Will Want Dentsu Group's (TSE:4324) Growth In ROCE To Persist

There are a few key trends to look for if we want to identify the next multi-bagger. Ideally, a business will show two...
Anlatı Güncellemesi • Dec 20

4324: Margin Recovery And Sports Expansion Will Shape Balanced Share Prospects

Analysts have modestly raised their price target for Dentsu Group to ¥3,397 from ¥3,330, reflecting slightly higher long term profit margin assumptions and a small uptick in the company’s justified valuation multiples, despite only marginal tweaks to growth and discount rate inputs. What's in the News Dentsu Group raised its FY2025 operating profit forecast from an operating loss of ¥3.5 billion to an operating profit of ¥17.6 billion, supported by stronger Japan performance and cost reductions, while keeping organic growth guidance at around 0% (company guidance).
Anlatı Güncellemesi • Dec 06

4324: International Business Uncertainty And Margin Outlook Will Shape Balanced Share Prospects

Narrative Update on Dentsu Group Analyst Price Target The analyst price target for Dentsu Group has been raised from ¥3,121 to ¥3,330. Analysts cite an improved profit margin outlook and a slightly lower assumed valuation multiple, partially offset by more conservative revenue growth expectations.
Anlatı Güncellemesi • Nov 22

4324: International Business Sale Could Expose Shares To Significant Downside Risk

Narrative Update on Dentsu Group: Analyst Price Target Rises Analysts have raised their fair value estimate for Dentsu Group from ¥3,070 to ¥3,121.25, citing improved revenue growth prospects and higher profitability expectations. What's in the News Dentsu is evaluating the sale of its international business, which could raise several billion dollars if successful (Financial Times).
Analiz Makalesi • Aug 17

Dentsu Group Inc. (TSE:4324) Just Reported Earnings, And Analysts Cut Their Target Price

TSE:4324 1 Year Share Price vs Fair Value Explore Dentsu Group's Fair Values from the Community and select yours...
Anlatı Güncellemesi • Aug 16

Investing In Integrated Growth Solutions And Modern Media Will Drive Competitiveness In Future Markets

Despite an improved revenue growth outlook and a lower forward P/E multiple, the consensus analyst price target for Dentsu Group has been reduced from ¥3,275 to ¥3,095. What's in the News Dentsu Group's board is set to discuss a revision of the full-year consolidated earnings forecast and the dividend of surplus.
Analiz Makalesi • Aug 05

Some Confidence Is Lacking In Dentsu Group Inc.'s (TSE:4324) P/S

There wouldn't be many who think Dentsu Group Inc.'s ( TSE:4324 ) price-to-sales (or "P/S") ratio of 0.6x is worth a...
Analiz Makalesi • Jul 14

Returns Are Gaining Momentum At Dentsu Group (TSE:4324)

There are a few key trends to look for if we want to identify the next multi-bagger. One common approach is to try and...
Analiz Makalesi • May 20

Dentsu Group's (TSE:4324) Dividend Will Be ¥69.75

The board of Dentsu Group Inc. ( TSE:4324 ) has announced that it will pay a dividend of ¥69.75 per share on the 12th...
Analiz Makalesi • May 17

Analysts Have Made A Financial Statement On Dentsu Group Inc.'s (TSE:4324) First-Quarter Report

It's been a good week for Dentsu Group Inc. ( TSE:4324 ) shareholders, because the company has just released its latest...
Analiz Makalesi • May 09

These 4 Measures Indicate That Dentsu Group (TSE:4324) Is Using Debt Extensively

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analiz Makalesi • Apr 14

There's Reason For Concern Over Dentsu Group Inc.'s (TSE:4324) Price

There wouldn't be many who think Dentsu Group Inc.'s ( TSE:4324 ) price-to-sales (or "P/S") ratio of 0.5x is worth a...
Analiz Makalesi • Feb 15

We Like These Underlying Return On Capital Trends At Dentsu Group (TSE:4324)

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
User avatar
Yeni Anlatı • Dec 03

AI And Merkury For Media Launch Fuel Growth In Key Markets

Strategic focus on data, technology, AI, and major markets like Japan and the US aims for revenue growth and enhanced service models.
Analiz Makalesi • Nov 23

Dentsu Group (TSE:4324) Is Due To Pay A Dividend Of ¥69.75

Dentsu Group Inc. ( TSE:4324 ) has announced that it will pay a dividend of ¥69.75 per share on the 14th of March. This...
Analiz Makalesi • Nov 08

Dentsu Group's (TSE:4324) Dividend Will Be ¥69.75

The board of Dentsu Group Inc. ( TSE:4324 ) has announced that it will pay a dividend of ¥69.75 per share on the 14th...
Analiz Makalesi • Oct 25

Dentsu Group (TSE:4324) Will Pay A Dividend Of ¥69.75

The board of Dentsu Group Inc. ( TSE:4324 ) has announced that it will pay a dividend of ¥69.75 per share on the 14th...
Analiz Makalesi • Oct 11

Dentsu Group (TSE:4324) Has Announced A Dividend Of ¥69.75

Dentsu Group Inc. ( TSE:4324 ) has announced that it will pay a dividend of ¥69.75 per share on the 14th of March. This...
Analiz Makalesi • Sep 27

Dentsu Group's (TSE:4324) Dividend Will Be ¥69.75

Dentsu Group Inc. ( TSE:4324 ) will pay a dividend of ¥69.75 on the 14th of March. This will take the annual payment to...
Analiz Makalesi • Sep 21

Does Dentsu Group (TSE:4324) Have A Healthy Balance Sheet?

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analiz Makalesi • Sep 04

Investors Appear Satisfied With Dentsu Group Inc.'s (TSE:4324) Prospects

It's not a stretch to say that Dentsu Group Inc.'s ( TSE:4324 ) price-to-sales (or "P/S") ratio of 0.8x right now seems...
Analiz Makalesi • Aug 19

Dentsu Group (TSE:4324) Has Announced A Dividend Of ¥69.75

Dentsu Group Inc.'s ( TSE:4324 ) investors are due to receive a payment of ¥69.75 per share on 14th of March. This...
Analiz Makalesi • Jul 12

Is Dentsu Group Inc. (TSE:4324) Trading At A 45% Discount?

Key Insights Using the 2 Stage Free Cash Flow to Equity, Dentsu Group fair value estimate is JP¥7,461 Current share...
Analiz Makalesi • Jun 18

Dentsu Group's (TSE:4324) Dividend Will Be ¥69.75

Dentsu Group Inc. ( TSE:4324 ) has announced that it will pay a dividend of ¥69.75 per share on the 12th of September...
Analiz Makalesi • Jun 05

Dentsu Group's (TSE:4324) Returns On Capital Are Heading Higher

If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...
Analiz Makalesi • May 12

Is There Now An Opportunity In Dentsu Group Inc. (TSE:4324)?

While Dentsu Group Inc. ( TSE:4324 ) might not have the largest market cap around , it saw significant share price...
Analiz Makalesi • Apr 27

Dentsu Group (TSE:4324) Has Announced A Dividend Of ¥69.75

Dentsu Group Inc.'s ( TSE:4324 ) investors are due to receive a payment of ¥69.75 per share on 12th of September. This...
Analiz Makalesi • Apr 27

Investors Still Waiting For A Pull Back In Dentsu Group Inc. (TSE:4324)

With a median price-to-sales (or "P/S") ratio of close to 0.8x in the Media industry in Japan, you could be forgiven...
Analiz Makalesi • Apr 11

Dentsu Group (TSE:4324) Has Announced A Dividend Of ¥69.75

Dentsu Group Inc.'s ( TSE:4324 ) investors are due to receive a payment of ¥69.75 per share on 12th of September. This...
Analiz Makalesi • Apr 05

Is There An Opportunity With Dentsu Group Inc.'s (TSE:4324) 24% Undervaluation?

Key Insights The projected fair value for Dentsu Group is JP¥5,471 based on 2 Stage Free Cash Flow to Equity Current...

Kazanç ve Gelir Büyüme Tahminleri

TSE:4324 - Analistlerin gelecek tahminleri ve geçmiş finansal verileri (JPY Millions )
TarihGelirKazançlarSerbest Nakit AkışıFaaliyetlerden NakitAvg. Analist Sayısı
12/31/20281,535,97495,535101,264130,3408
12/31/20271,505,26687,29089,745122,81710
12/31/20261,478,44289,35186,399128,79110
3/31/20261,447,214-293,717109,922136,444N/A
12/31/20251,435,245-327,60191,056117,972N/A
9/30/20251,399,135-255,213144,868171,513N/A
6/30/20251,413,928-271,383146,746168,523N/A
3/31/20251,423,216-191,457137,919161,391N/A
12/31/20241,410,961-192,17234,30059,984N/A
9/30/20241,395,837-31,19652,48276,471N/A
6/30/20241,382,160-20,471-70,070-43,340N/A
3/31/20241,331,648-17,03919,93851,686N/A
12/31/20231,304,552-10,71446,37575,267N/A
9/30/20231,292,36923,42489,674117,135N/A
6/30/20231,271,17832,685118,244143,007N/A
3/31/20231,262,04747,82323,06640,976N/A
12/31/20221,243,88359,84762,37080,896N/A
9/30/20221,197,41565,0597,52326,026N/A
6/30/20221,169,732114,76854,53473,456N/A
3/31/20221,124,387127,407118,096137,301N/A
12/31/20211,085,592108,389118,679139,715N/A
9/30/20211,037,429-68,137100,283121,720N/A
6/30/2021972,875-139,287124,939146,670N/A
3/31/2021935,356-170,06795,538117,327N/A
12/31/2020939,243-159,59666,83988,313N/A
9/30/2020977,633-75,349119,931145,583N/A
6/30/20201,009,895-63,82385,063112,833N/A
3/31/20201,050,040-62,95471,663102,845N/A
12/31/20191,047,881-80,893N/A79,957N/A
9/30/20191,039,95436,858N/A35,738N/A
6/30/20191,033,92678,255N/A54,371N/A
3/31/20191,026,98376,945N/A47,327N/A
12/31/20181,018,51290,316N/A133,049N/A
9/30/2018996,866119,165N/A143,145N/A
6/30/2018971,01085,552N/A150,290N/A
3/31/2018941,13598,323N/A140,043N/A
12/31/2017928,841105,478N/A141,557N/A
9/30/2017907,22477,085N/A83,237N/A
6/30/2017884,67778,428N/A94,425N/A
3/31/2017868,63084,229N/A91,246N/A
12/31/2016838,35983,501N/A143,585N/A
12/31/2015941,95896,871N/A92,739N/A
9/30/2015-34,305103,078N/A94,171N/A
6/30/2015362,39787,419N/AN/AN/A

Analist Gelecek Büyüme Tahminleri

Kazançlar ve Tasarruf Oranları: 4324 önümüzdeki 3 yıl içerisinde kârlı hale gelmesi öngörülüyor; bu da tasarruf oranından ( 0.8% ) daha hızlı bir büyüme olarak değerlendiriliyor.

Kazançlar ve Piyasa: 4324 önümüzdeki 3 yıl içerisinde karlı hale gelmesi öngörülüyor ki bu da ortalama piyasa büyümesinin üzerinde kabul ediliyor.

Yüksek Büyüme Kazançları: 4324 önümüzdeki 3 yıl içinde karlı hale gelmesi bekleniyor.

Gelir ve Pazar: 4324 şirketinin gelirinin (yıllık 2% ) JP pazarından (yıllık 6.5% ) daha yavaş büyümesi öngörülüyor.

Yüksek Büyüme Geliri: 4324 şirketinin gelirinin (yıllık 2% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.

Hisse Başına Kazanç Büyüme Tahminleri

Gelecekteki Özkaynak Getirisi

Gelecekteki ROE: 4324 'nin Özsermaye Getirisi'nin 3 yıl içinde düşük olması tahmin ediliyor ( 16.2 %).

Büyüyen şirketleri keşfedin

7D

1Y

7D

1Y

7D

1Y

Şirket Analizi ve Finansal Veri Durumu

VeriSon Güncelleme (UTC saati)
Şirket Analizi2026/06/19 09:01
Gün Sonu Hisse Fiyatı2026/06/19 00:00
Kazançlar2026/03/31
Yıllık Kazançlar2025/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

PaketVeriZaman ÇerçevesiÖrnek ABD Kaynağı *
Şirket Finansalları10 yıl
  • Gelir tablosu
  • Nakit akış tablosu
  • Bilanço
Analist Konsensüs Tahminleri+3 yıl
  • Finansal tahminler
  • Analist fiyat hedefleri
Piyasa Fiyatları30 yıl
  • Hisse senedi fiyatları
  • Temettüler, Bölünmeler ve Eylemler
Sahiplik10 yıl
  • En büyük hissedarlar
  • İçeriden öğrenenlerin ticareti
Yönetim10 yıl
  • Liderlik ekibi
  • Yönetim Kurulu
Önemli Gelişmeler10 yıl
  • Şirket duyuruları

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntıları GitHub sayfamızda mevcuttur; ayrıca raporlarımızı nasıl kullanacağınıza dair kılavuzlarımız ve YouTube'da eğitim videolarımız da bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

Dentsu Group Inc. 22 Bu analistlerden 10, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

AnalistKurum
Yoshitaka NagaoBofA Global Research
Mitsunobu TsuruoCitigroup Inc
Hideo NodaCLSA