Melco International Development Gelecekteki Büyüme

Future kriter kontrolleri 4/6

Melco International Development kazanç ve gelirin sırasıyla yıllık 82% ve 5.5% oranında artacağı tahmin edilmektedir. EPS'nin yıllık 73.4% oranında büyümesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 70.1% olacağı tahmin edilmektedir.

Anahtar bilgiler

82.0%

Kazanç büyüme oranı

73.42%

EPS büyüme oranı

Hospitality kazanç büyümesi	24.1%
Gelir büyüme oranı	5.5%
Gelecekteki özkaynak getirisi	70.12%
Analist kapsamı	Low
Son güncelleme	10 Nov 2025

Gelecekteki son büyüme güncellemeleri

Recent updates

Risks Still Elevated At These Prices As Melco International Development Limited (HKG:200) Shares Dive 25%

Oct 30

These 4 Measures Indicate That Melco International Development (HKG:200) Is Using Debt Extensively

Sep 18

There's Reason For Concern Over Melco International Development Limited's (HKG:200) Massive 39% Price Jump

Jul 02

Shareholders Will Probably Hold Off On Increasing Melco International Development Limited's (HKG:200) CEO Compensation For The Time Being

May 29

Melco International Development (HKG:200) Has More To Do To Multiply In Value Going Forward

Apr 25

Melco International Development Limited's (HKG:200) Revenues Are Not Doing Enough For Some Investors

Jan 30

Melco International Development (HKG:200) Takes On Some Risk With Its Use Of Debt

Dec 24

There's Reason For Concern Over Melco International Development Limited's (HKG:200) Price

Sep 24

Here's Why Melco International Development (HKG:200) Has A Meaningful Debt Burden

Jun 28

Shareholders May Be More Conservative With Melco International Development Limited's (HKG:200) CEO Compensation For Now

Jun 06

Melco International Development Limited's (HKG:200) Price Is Right But Growth Is Lacking

May 02

Not Many Are Piling Into Melco International Development Limited (HKG:200) Just Yet

Dec 20

Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?

Nov 07

Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?

Apr 10

Should You Investigate Melco International Development Limited (HKG:200) At HK$8.69?

Mar 16

Analysts Just Made A Major Revision To Their Melco International Development Limited (HKG:200) Revenue Forecasts

Jan 11

Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?

Dec 13

Melco International Development Limited (HKG:200) Analysts Just Slashed This Year's Revenue Estimates By 21%

Apr 07

Is Melco International Development (HKG:200) Weighed On By Its Debt Load?

Oct 13

Downgrade: Here's How Analysts See Melco International Development Limited (HKG:200) Performing In The Near Term

Jul 21

Should You Investigate Melco International Development Limited (HKG:200) At HK$14.46?

Jun 21

An Intrinsic Calculation For Melco International Development Limited (HKG:200) Suggests It's 31% Undervalued

May 16

Kazanç ve Gelir Büyüme Tahminleri

SEHK:200 - Analistlerin gelecek tahminleri ve geçmiş finansal verileri (HKD Millions )
Tarih	Gelir	Kazançlar	Serbest Nakit Akışı	Faaliyetlerden Nakit	Avg. Analist Sayısı
12/31/2027	44,196	946	10,069	12,539	3
12/31/2026	42,347	707	8,748	10,068	4
12/31/2025	40,336	327	7,073	8,801	4
6/30/2025	38,372	-181	6,494	9,357	N/A
3/31/2025	37,272	-483	6,443	9,042	N/A
12/31/2024	36,173	-785	6,393	8,728	N/A
9/30/2024	35,216	-1,024	6,715	8,873	N/A
6/30/2024	34,259	-1,264	7,037	9,018	N/A
3/31/2024	31,895	-1,504	6,838	8,763	N/A
12/31/2023	29,532	-1,744	6,640	8,508	N/A
9/30/2023	23,555	-2,608	2,632	4,890	N/A
6/30/2023	17,579	-3,472	-1,375	1,272	N/A
3/31/2023	14,072	-4,292	-3,843	-394	N/A
12/31/2022	10,566	-5,113	-6,311	-2,060	N/A
9/30/2022	11,902	-4,825	-5,656	-850	N/A
6/30/2022	13,239	-4,536	-5,001	359	N/A
3/31/2022	14,439	-4,172	-4,762	450	N/A
12/31/2021	15,639	-3,809	-4,522	542	N/A
9/30/2021	14,903	-4,066	-5,058	-316	N/A
6/30/2021	14,167	-4,322	-5,594	-1,173	N/A
3/31/2021	13,796	-5,331	-7,213	-3,230	N/A
12/31/2020	13,424	-6,340	-8,833	-5,287	N/A
9/30/2020	21,871	-4,889	-5,406	-2,168	N/A
6/30/2020	30,318	-3,438	-1,980	952	N/A
3/31/2020	37,653	-1,374	1,585	4,815	N/A
12/31/2019	44,988	690	5,150	8,677	N/A
9/30/2019	44,142	665	5,111	9,987	N/A
6/30/2019	43,295	640	5,072	11,296	N/A
3/31/2019	42,017	581	N/A	10,759	N/A
12/31/2018	40,739	523	N/A	10,222	N/A
9/30/2018	40,810	588	N/A	9,347	N/A
6/30/2018	40,881	654	N/A	8,471	N/A
3/31/2018	41,038	564	N/A	9,492	N/A
12/31/2017	41,195	474	N/A	10,513	N/A
9/30/2017	39,809	319	N/A	10,988	N/A
6/30/2017	38,423	163	N/A	11,462	N/A
3/31/2017	31,143	5,265	N/A	9,827	N/A
12/31/2016	23,862	10,366	N/A	8,193	N/A
9/30/2016	14,815	10,362	N/A	4,930	N/A
6/30/2016	5,767	10,357	N/A	1,668	N/A
3/31/2016	3,102	5,229	N/A	829	N/A
12/31/2015	437	101	N/A	-10	N/A
9/30/2015	412	396	N/A	-17	N/A
6/30/2015	387	691	N/A	-23	N/A
3/31/2015	326	1,089	N/A	-39	N/A
12/31/2014	266	1,487	N/A	-55	N/A

Analist Gelecek Büyüme Tahminleri

Kazançlar ve Tasarruf Oranları: 200 önümüzdeki 3 yıl içerisinde kârlı hale gelmesi öngörülüyor; bu da tasarruf oranından ( 2.8% ) daha hızlı bir büyüme olarak değerlendiriliyor.

Kazançlar ve Piyasa: 200 önümüzdeki 3 yıl içerisinde karlı hale gelmesi öngörülüyor ki bu da ortalama piyasa büyümesinin üzerinde kabul ediliyor.

Yüksek Büyüme Kazançları: 200 önümüzdeki 3 yıl içinde karlı hale gelmesi bekleniyor.

Gelir ve Pazar: 200 şirketinin gelirinin (yıllık 5.5% ) Hong Kong pazarından (yıllık 8.5% ) daha yavaş büyümesi öngörülüyor.

Yüksek Büyüme Geliri: 200 şirketinin gelirinin (yıllık 5.5% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.

Hisse Başına Kazanç Büyüme Tahminleri

Gelecekteki Özkaynak Getirisi

Gelecekteki ROE: 200 'nin Özsermaye Getirisi'nin 3 yıl içinde çok yüksek olması tahmin ediliyor ( 70.1 %).

Büyüyen şirketleri keşfedin

Şirket Analizi ve Finansal Veri Durumu

Veri	Son Güncelleme (UTC saati)
Şirket Analizi	2025/11/18 23:10
Gün Sonu Hisse Fiyatı	2025/11/18 00:00
Kazançlar	2025/06/30
Yıllık Kazançlar	2024/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

Paket	Veri	Zaman Çerçevesi	Örnek ABD Kaynağı ^*
Şirket Finansalları	10 yıl	Gelir tablosu Nakit akış tablosu Bilanço	SEC Form 10-K SEC Form 10-Q
Analist Konsensüs Tahminleri	+3 yıl	Finansal tahminler Analist fiyat hedefleri	Analist Araştırma Raporları Blue Matrix
Piyasa Fiyatları	30 yıl	Hisse senedi fiyatları Temettüler, Bölünmeler ve Eylemler	ICE Piyasa Verileri SEC Form S-1
Sahiplik	10 yıl	En büyük hissedarlar İçeriden öğrenenlerin ticareti	SEC Form 4 SEC Form 13D
Yönetim	10 yıl	Liderlik ekibi Yönetim Kurulu	SEC Form 10-K SEC Form DEF 14A
Önemli Gelişmeler	10 yıl	Şirket duyuruları	SEC Form 8-K

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntıları Github sayfamızda mevcuttur, ayrıca raporlarımızın nasıl kullanılacağına dair kılavuzlarımız ve Youtube'da eğitimlerimiz bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

Melco International Development Limited 17 Bu analistlerden 4, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

Analist	Kurum
Ronald Leung	BofA Global Research
Jiayu Wang	China International Capital Corporation Limited
Shengyong Goh	China International Capital Corporation Limited

Melco International Development Gelecekteki Büyüme

Future kriter kontrolleri 4/6

Anahtar bilgiler

Gelecekteki son büyüme güncellemeleri

Price target increased by 10% to HK$5.72

Consensus estimates of losses per share improve by 43%

Consensus EPS estimates upgraded to HK$0.58 loss

Price target decreased by 9.3% to HK$4.65

Consensus EPS estimates fall from profit to HK$0.41 loss

Price target decreased by 7.2% to HK$5.48

Recent updates

Risks Still Elevated At These Prices As Melco International Development Limited (HKG:200) Shares Dive 25%

These 4 Measures Indicate That Melco International Development (HKG:200) Is Using Debt Extensively

Price target increased by 10% to HK$5.72

First half 2025 earnings released: EPS: HK$0.18 (vs HK$0.17 loss in 1H 2024)

Melco International Development Limited to Report First Half, 2025 Results on Aug 29, 2025

New minor risk - Share price stability

There's Reason For Concern Over Melco International Development Limited's (HKG:200) Massive 39% Price Jump

New major risk - Shareholder dilution

New minor risk - Profitability

Consensus estimates of losses per share improve by 43%

Shareholders Will Probably Hold Off On Increasing Melco International Development Limited's (HKG:200) CEO Compensation For The Time Being

Consensus EPS estimates upgraded to HK$0.58 loss

Full year 2024 earnings: EPS exceeds analyst expectations

Melco International Development Limited has filed a Follow-on Equity Offering in the amount of HKD 780.030455 million.

Melco International Development (HKG:200) Has More To Do To Multiply In Value Going Forward

Price target decreased by 9.3% to HK$4.65

Consensus EPS estimates fall from profit to HK$0.41 loss

Full year 2024 earnings: EPS exceeds analyst expectations

Melco International Development Limited, Annual General Meeting, Jun 05, 2025

Melco International Development Limited(SEHK:200) dropped from FTSE All-World Index (USD)

Melco International Development Limited to Report Fiscal Year 2024 Results on Mar 28, 2025

Melco International Development Limited's (HKG:200) Revenues Are Not Doing Enough For Some Investors

Price target decreased by 7.2% to HK$5.48

Melco International Development (HKG:200) Takes On Some Risk With Its Use Of Debt

New minor risk - Profitability

Consensus EPS estimates fall by 20%

Price target decreased by 8.8% to HK$6.06

There's Reason For Concern Over Melco International Development Limited's (HKG:200) Price

First half 2024 earnings released: HK$0.17 loss per share (vs HK$0.49 loss in 1H 2023)

Consensus EPS estimates fall from profit to HK$0.018 loss

Price target decreased by 11% to HK$6.33

Melco International Development Limited to Report First Half, 2024 Results on Aug 30, 2024

Here's Why Melco International Development (HKG:200) Has A Meaningful Debt Burden

Executive Chairman & CEO recently bought HK$152k worth of stock

Shareholders May Be More Conservative With Melco International Development Limited's (HKG:200) CEO Compensation For Now

Independent Non-executive Director recently sold HK$630k worth of stock

Executive Chairman & CEO recently bought HK$3.4m worth of stock

Melco International Development Limited's (HKG:200) Price Is Right But Growth Is Lacking

Full year 2023 earnings: EPS and revenues miss analyst expectations

Consensus EPS estimates have been downgraded.

Executive Chairman & CEO recently bought HK$5.5m worth of stock

Melco International Development Limited, Annual General Meeting, Jun 13, 2024

Full year 2023 earnings: EPS and revenues miss analyst expectations

Melco International Development Limited to Report Fiscal Year 2023 Final Results on Mar 28, 2024

Price target decreased by 11% to HK$7.00

Consensus EPS estimates fall by 64%

Not Many Are Piling Into Melco International Development Limited (HKG:200) Just Yet

Consensus EPS estimates upgraded to HK$0.74 loss

Price target decreased by 16% to HK$7.92

Price target decreased by 10.0% to HK$9.42

Consensus EPS estimates upgraded to HK$0.77 loss, revenue downgraded

Price target decreased by 7.4% to HK$10.30

Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?

Independent Non-executive Director recently sold HK$2.2m worth of stock

Price target decreased by 7.2% to HK$11.12

Melco International Development Limited Announces Executive Changes

First half 2023 earnings released: HK$0.49 loss per share (vs HK$1.58 loss in 1H 2022)

Melco International Development Limited to Report First Half, 2023 Results on Aug 31, 2023

Melco International Development Limited Appoints John William Crawford as an Additional Member to the Remuneration Committee

Consensus EPS estimates upgraded to HK$1.09 loss

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Consensus EPS estimates fall by 11%, revenue upgraded

Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?

Should You Investigate Melco International Development Limited (HKG:200) At HK$8.69?

Price target increased to HK$10.33

Analysts Just Made A Major Revision To Their Melco International Development Limited (HKG:200) Revenue Forecasts

Consensus revenue estimates fall by 12%

Price target increased to HK$9.10

Melco International Development (HKG:200) Has Debt But No Earnings; Should You Worry?