BrainsWay Ltd.

NasdaqGM:BWAY Aktierapport

Börsvärde: US$634.1m

BrainsWay Framtida tillväxt

Future kriterier kontrolleras 5/6

BrainsWay förväntas öka intäkter och intäkter med 35.5% respektive 22.2% per år.

Viktig information

35.5%

Tillväxttakt i vinsten

n/a

Tillväxttakt för EPS

Medical Equipment vinsttillväxt16.1%
Intäkternas tillväxttakt22.2%
Framtida avkastning på eget kapitaln/a
Bevakning av analytiker

Low

Senast uppdaterad26 May 2026

Senaste uppdateringarna om framtida tillväxt

Recent updates

Seeking Alpha • Apr 24

BrainsWay: Competitive Threats Are Mounting

Summary BrainsWay continues to deliver strong growth and margin improvement, supported by investments in TMS service providers and recurring revenue expansion. BWAY's accelerated protocol and expanded indications, including adolescent depression, are supportive of further growth. TMS is a relatively expensive treatment option though with a high patient burden, making the impeding entry of psychedelics (psilocybin, LSD, DMT) into the market a serious threat. BrainsWay's stretched valuation and rising competitive pressure make this an unattractive entry point, even if momentum drives further upside. Read the full article on Seeking Alpha
Seeking Alpha • Nov 13

BrainsWay: Cash Flow Doubts Weigh On The Stock

Summary BrainsWay reported strong Q3 growth and gave solid guidance, but its valuation now means that high growth and improving margins are expected. Recent commentary and Valor Equity Partners' investment suggest that BrainsWay will increase its growth investments going forward. This could weigh on the stock, as improving cash flows has been an important driver of BWAY's share price over the past 18 months. Read the full article on Seeking Alpha
Seeking Alpha • Aug 13

BrainsWay: Operating Leverage Driving Upside

Summary BrainsWay reported strong earnings in Q2, with growth remaining strong and margins continuing to improve. Growth among enterprise accounts and internationally should ensure BrainsWay continues to perform well, provided that the macro environment remains stable. Neuronetics' decision to merge with Greenbrook TMS seems to support the strength of BrainsWay's business. While BrainsWay's share price has generally been trending higher, the company's valuation remains low given its cash balance and earnings trajectory. Read the full article on Seeking Alpha
Seeking Alpha • Jul 22

BrainsWay: An Interesting Niche Concern

Summary The stock of neurostimulation medical device concern BrainsWay has doubled since late October. The company has a niche and intriguing way to treat a variety of mental health disorders. BrainsWay has solid revenue growth and a rock-solid balance sheet as well, even if the company gets little attention from analyst firms. Can the rally continue in the shares?  An analysis follows in the paragraphs below. Read the full article on Seeking Alpha
Seeking Alpha • Mar 07

BrainsWay: Profitable, Growing, And Cheap

Summary BrainsWay reported strong growth and a small profit in the fourth quarter of 2023. The company also gave strong guidance for 2024. Recent strength internationally and amongst larger customers is expected to persist. In addition, the commercialization of smoking cessation and ongoing trials could provide a further boost. The market is yet to fully price in the strength of BrainsWay's business, meaning the stock should continue to rerate higher as BrainsWay's profitable growth trajectory becomes more recognized. Read the full article on Seeking Alpha
Seeking Alpha • Feb 27

BrainsWay Q4 Earnings Preview

Summary BrainsWay will announce Q4 and full-year 2023 earnings pre-market on March 6, 2024. BWAY is expected to close in on profitability in Q4, and earnings consensus is largely aligned around that possibility. While the Company has upside potential from growth markets and expanded treatments, they are equally challenged by competition and a lack of recurring revenue. With growth rates of 40%+ needed to sustain the current price, there is an insufficient margin of safety to enter the stock. Read the full article on Seeking Alpha
Seeking Alpha • Sep 14

BrainsWay gets significant private insurance coverage from Cigna for OCD treatment Utilizing Deep TMS

BrainsWay (NASDAQ:BWAY) announced that Cigna announced positive coverage applicable to Deep Transcranial Magnetic Stimulation (or TMS) for the treatment of obsessive-compulsive disorder (or OCD). Cigna will be issuing an updated revision to its TMS medical coverage policy effective September 15, 2022 extending coverage to patients aged 18 and older diagnosed with OCD. “The establishment of this positive coverage for OCD further facilitates BrainsWay’s ability to capitalize on its leadership role in advancing treatment of this debilitating condition. More importantly, the continued reimbursement momentum for Deep TMS is resulting in increased access of our unique therapy that is critical to our mission of improving the health and transforming the lives of those suffering from disorders with limited treatment options.” said Christopher von Jako, PhD, President and CEO.
Seeking Alpha • Aug 29

BrainsWay adds 20% on FDA nod for depression therapy

Brainsway Ltd. (NASDAQ:BWAY), a healthcare equipment maker focused on psychiatric care, announced Monday that the FDA issued 510(k) clearance for the company's Deep TMS H7 Coil as a treatment for adults suffering from depression. BWAY shares climbed ~20% in reaction to the news. Deep TMS H7 Coil is based on a noninvasive method to treat depression called Transcranial Magnetic Stimulation which uses magnetic fields to stimulate the brain's nerve cells to improve symptoms. With the decision, Deep TMS H7, which was in the market since 2018 to treat obsessive-compulsive disorder, will also be indicated to treat major depressive disorder. "….expanding depression clearance to the Deep TMS H7 Coil provides them with another powerful non-pharmaceutical tool," remarked BWAY's Chief Executive Christopher von Jako. Recently, BWAY announced that Israel offered coverage for its Deep TMS™ system as a treatment for depression.
Seeking Alpha • Aug 10

Brainsway GAAP EPS of -$0.07 in-line, revenue of $8.01M misses by $0.41M

Brainsway press release (NASDAQ:BWAY): Q2 GAAP EPS of -$0.07 in-line. Revenue of $8.01M (+14.4% Y/Y) misses by $0.41M.
Seeking Alpha • Jul 12

BrainsWay's Shares Look Attractive

The company boasts state-of-the-art technology with multi-usable helmets for different indications and more indications likely to be approved. International sales are another growth opportunity where the company has hardly scratched the surface. The shares are modestly valued, given 30%+ revenue growth and 75%+ gross margins, even if there is little in the way of operational leverage and profits are not near. The company isn't without competition though, and these are not sitting still either. BrainsWay (BWAY) has interesting technology called TMS or transcranial magnetic stimulation, which has been shown to be helpful in the treatment of a number of conditions and is already FDA approved for several of these. The company has a more sophisticated and efficient device compared to the competition and this enables it to rapidly scale revenues. Given that the company still has a lot of cash, for now, it is prioritizing growth over profits. Growth opportunities are plentiful still in already approved treatments both in the US and abroad, but there are a host of additional conditions that are likely to receive FDA approval, significantly increasing the company's TAM. Roughly half of the company's revenue comes from high-margin recurring revenue and the company enjoyed a 78% gross margin in 2021. FinViz The TMS technology From the March 2022 IR presentation: BWAY IR presentation There are several different coils for different indications BWAY 10-K There are multiple advantages of the therapy: Non-invasive No anesthesia required Well tolerated 3-20-minute sessions Easy to administer There are a lot more of these slides in the linked IR presentation that explain the workings further, as well as the treatment and cost-effectiveness and the advantages over the competition: BWAY IR presentation Business model Sales Fixed-fee lease Risk share The last two models generate a recurring revenue stream. Since OCD and smoking cessation are only offered in the risk share or fixed lease models, recurring revenues are set to rise as a percentage of revenue. Growth There is a steady 30%+ or so revenue growth that was interrupted by the pandemic: Data by YCharts The main growth vectors are: Additional customers Additional reimbursement Additional applications International expansion Applications The company's TMS technology is approved for three types of disorders: MDD major depressive disorder (2013), including 3-minute Theta Burst protocol (2021). OCD obsessive-compulsive disorder (2018) Smoking addiction (2020) Anxious depression (2021), although this is usually subsumed under MDD These are large markets: BWAY IR presentation And the TAM from the already approved treatments is very large, $11B: BWAY IR presentation Progress in getting more of the TAM is dependent on several dimensions: Education, marketing, and sales Reimbursement Competition Education and market awareness Before one can sell relatively new medical devices one has to educate the market and convince potential adopters of the advantages. The company does this with the help of a multi-pronged approach: BWAY IR presentation Market awareness is increased through Industry partnerships with advocacy groups and professional organizations, as well as digital marketing campaigns: BWAY IR presentation Its organic web traffic increased 46% in Q1 and they apply an innovative web chatbot H-Coil which logged nearly 50 sales meetings with clinics and 1200 engagements with interested parties, 20% of which led to further inquiries. Management will also increase its use of social media and participate in medical conferences on-site and online. Marketing and sales BWAY IR presentation The company hired the experienced Eric Hirt as their new Vice President of Sales The company is building out the sales infrastructure by going from two regions with 18 territory sales managers to three regions with 21 territory sales managers. They have 8 Practice development consultants and 11 field clinical engineers supporting their 21 territory sales managers. Reimbursement BWAY IR presentation There are already 3 CPT codes for the three approved treatments, but there is still progress to be made for reimbursement. For MDD, already some 6.3M out of 7M treatment-resistant patients are eligible for reimbursement, that is, 90% of the addressable population. Management believes OCD will achieve a similar ratio, and a significant step was taken at the beginning of Q1 with ((PR)): a final Local Coverage Determination (LCD) has been published providing coverage applicable to the BrainsWay Deep TMS™ system for the treatment of obsessive-compulsive disorder (OCD). The final LCD was issued by the Medicare Administrative Contractor ((MAC)) Palmetto GBA, which covers Medicare patients in Alabama, Georgia, North Carolina, South Carolina, Tennessee, Virginia, and West Virginia, representing over 9 million covered lives. This brings the total number of lives eligible for OCD reimbursement on the company's device to roughly 60M. Palmetto also increased the population for reimbursement for depression and anxious depression as it reduced the requirement of four failed medications to so now 60%+ of Medicare patients are eligible. There was further good news on the reimbursement front from Highmark BCBS (6.8M lives covered) and Israel. The company is also launching a customer support program in May with respect to reimbursement. Smoking cessation isn't yet reimbursed and this isn't guaranteed to arrive anytime soon, or even at all either. Additional applications There are more to come: BWAY IR presentation The one recent approval (apart from anxious depression, which is subsumed under depression) is smoking cessation. Not even mentioned is Parkinson's disease, despite a first study showing considerable effectiveness, although lacking longer-term follow-up data. Smoking cessation BWAY IR presentation After an initial phase, smoking addiction is now in full market release although much will depend on positive reimbursement decisions for which the company is gathering additional data. There is data available indicating the effectiveness of their TMS interventions: BWAY IR presentation Widespread reimbursement isn't guaranteed though as TMS is fairly expensive and in line with other cessation methods like nicotine replacement therapies (especially in combination with behavioral therapy) but it could catch reimbursement for patients who do not respond to alternatives. Even without reimbursement, there is likely a market for their helmets as there are pay-per-use models that make adoption easier, although the market will be much smaller. What does this all add up to? SA contributor Richard Durant has produced a useful calculation of the company's TAM: Richard Durant calculation We have to note though that this is much less than what the company argues in its 20-F, take for instance MDD (our emphasis): approximately 6.3 million or more are currently eligible to receive reimbursement for Deep TMS from either governmental or private insurers. Assuming a course of treatment per patient of 33 treatment sessions and a price paid to us per treatment session of $70 (which is our benchmark price per treatment session), we believe our total annual addressable market opportunity for MDD in the United States is approximately $14.6 billion.
Seeking Alpha • Jan 21

BrainsWay's Competitive Advantage Is Growing

BrainsWay has clearance for an expanding number of indications, which is supportive of continued growth. There is also growing evidence of the cost-effectiveness of TMS, which should lead to wider insurance coverage. BrainsWay’s stock remains depressed despite the steady flow of positive developments over the past 2 years. BrainsWay will likely need to achieve profitability before the company’s value is realized.

Prognoser för vinst- och omsättningstillväxt

NasdaqGM:BWAY - Analytikernas framtida uppskattningar och tidigare finansiella data (USD Millions )
DatumIntäkterIntäkterFritt kassaflödeKassaflöde från rörelsenGenomsnittligt Antal analytiker
12/31/202810923N/AN/A1
12/31/20278319N/AN/A3
12/31/20266712N/A193
3/31/20265691214N/A
12/31/20255281517N/A
9/30/20254961822N/A
6/30/20254651923N/A
3/31/2025434812N/A
12/31/2024413710N/A
9/30/202439269N/A
6/30/202436168N/A
3/31/202434-258N/A
12/31/202332-4-11N/A
9/30/202329-8-5-3N/A
6/30/202326-13-8-7N/A
3/31/202326-14-10-10N/A
12/31/202227-13-10-10N/A
9/30/202230-11-5-4N/A
6/30/202233-8-4-2N/A
3/31/202232-7-4-2N/A
12/31/202130-6-11N/A
9/30/202128-6-2-1N/A
6/30/202126-5-3-2N/A
3/31/202124-5-11N/A
12/31/202022-5-4-1N/A
9/30/202021-7-7-4N/A
6/30/202021-9-9-5N/A
3/31/202022-12-13-9N/A
12/31/201923-10N/A-7N/A
9/30/201922-10N/A-7N/A
6/30/201920-9N/A-5N/A
3/31/201918-7N/A-4N/A
12/31/201816-6N/A-4N/A
9/30/201815-7N/A-3N/A
6/30/201814-7N/A-3N/A
3/31/201813-6N/A-2N/A
12/31/201711-7N/A-3N/A
9/30/201710-6N/A-4N/A
6/30/201711-5N/A-4N/A
3/31/201711-3N/A-4N/A
12/31/201612-2N/A-2N/A
9/30/201611-3N/A-2N/A
6/30/20169-2N/A-2N/A
3/31/20168-4N/A-3N/A
12/31/20157-4N/A-5N/A
9/30/20156-5N/A-5N/A
6/30/20155-5N/A-6N/A

Analytiker Framtid Tillväxt Prognoser

Intäkter kontra sparande: BWAY s prognostiserade vinsttillväxt ( 35.5% per år) är över sparkvoten ( 3.5% ).

Resultat vs marknad: BWAY s intäkter ( 35.5% per år) förväntas växa snabbare än marknaden för US ( 16.9% per år).

Höga tillväxtresultat: BWAY s intäkter förväntas växa avsevärt under de kommande 3 åren.

Intäkt vs marknad: BWAY s intäkter ( 22.2% per år) förväntas växa snabbare än US marknaden ( 11.9% per år).

Hög tillväxtintäkter: BWAY s intäkter ( 22.2% per år) förutspås växa snabbare än 20% per år.

Tillväxtprognoser för vinst per aktie

Framtida avkastning på eget kapital

Framtida ROE: Otillräcklig data för att avgöra om BWAY s avkastning på eget kapital förväntas bli hög om tre år

Upptäck tillväxtföretag

7D

1Y

7D

1Y

7D

1Y

Företagsanalys och finansiella data Status

UppgifterSenast uppdaterad (UTC-tid)
Analys av företag2026/05/28 23:11
Aktiekurs vid dagens slut2026/05/28 00:00
Intäkter2026/03/31
Årlig intjäning2025/12/31

Datakällor

Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.

PaketUppgifterTidsramExempel US-källa
Företagets finansiella ställning10 år
  • Resultaträkning
  • Kassaflödesanalys
  • Balansräkning
Analytikernas konsensusuppskattningar+3 år
  • Prognos för finansiella poster
  • Analytikernas prismål
Marknadspriser30 år
  • Aktiekurser
  • Utdelningar, splittar och åtgärder
Ägarskap10 år
  • Största aktieägare
  • Insiderhandel
Förvaltning10 år
  • Ledningsgrupp
  • Styrelse och verkställande direktörer
Viktiga utvecklingstendenser10 år
  • Företagsmeddelanden

* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.

Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.

Analysmodell och snöflinga

Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.

Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.

Industri- och sektormått

Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.

Källor för analytiker

BrainsWay Ltd. bevakas av 5 analytiker. 3 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.

AnalytikerInstitution
Raghuram SelvarajuH.C. Wainwright & Co.
Jeffrey CohenLadenburg Thalmann & Company
Carl ByrnesNorthland Capital Markets