MediaTek Inc.

TWSE:2454 Aktierapport

Börsvärde: NT$6.2t

MediaTek Framtida tillväxt

Future kriterier kontrolleras 6/6

MediaTek förväntas öka intäkter och intäkter med 29.8% respektive 24.7% per år. EPS förväntas tillväxt med 29.5% per år. Avkastningen på eget kapital förväntas bli 46.7% om 3 år.

Viktig information

29.8%

Tillväxttakt i vinsten

29.49%

Tillväxttakt för EPS

Semiconductor vinsttillväxt26.1%
Intäkternas tillväxttakt24.7%
Framtida avkastning på eget kapital46.65%
Bevakning av analytiker

Good

Senast uppdaterad21 May 2026

Senaste uppdateringarna om framtida tillväxt

Recent updates

Uppdatering av berättelse Apr 29

2454: Edge AI And Data Center Hype Will Eventually Disappoint

Analysts have adjusted their fair value estimate for MediaTek from NT$2,085.62 to NT$2,294.74. The revision reflects updated views on revenue growth, profit margin and forward P/E assumptions.
Uppdatering av berättelse Apr 13

2454: Edge AI And Data Center Solutions Will Drive Future Upside Potential

Analysts have slightly reduced their fair value estimate for MediaTek from NT$2,099.16 to NT$2,085.62, citing updated views on discount rates, revenue growth, profit margins, and future P/E assumptions. What's in the News MediaTek, Microsoft Research and partners introduced an Active MicroLED Cable design for data centers that targets lower power use, copper-like reliability and extended reach, with a path to 800 Gbps and higher within standard optical form factors (Client Announcements).
Uppdatering av berättelse Mar 29

2454: Edge AI And Data Center Chips Will Support Future Upside Potential

Analysts have modestly adjusted their fair value estimate for MediaTek to NT$2,099 from NT$2,077, reflecting updated assumptions on revenue growth, profit margins, and future P/E levels. What's in the News MediaTek, Microsoft Research, and partners revealed a next generation Active MicroLED Cable design that targets lower power use, longer reach, and copper like reliability for data center interconnects, using hundreds of low speed MicroLED channels instead of traditional laser links (Key Developments).
Uppdatering av berättelse Mar 12

2454: Edge AI And Automotive Chips Will Support Future Upside Potential

Analysts have kept their fair value estimate for MediaTek steady at around NT$2,076, while slightly adjusting inputs such as the discount rate and assumed future P/E to reflect updated views on risk and long term earnings potential. What's in the News MediaTek, MiTwell and RGo Robotics introduced a visual real time localization solution for warehouses, logistics and industrial sites, using the Genio 720 edge AI platform to turn forklifts, robots, drones and other machines into perception enabled agents that share data across facilities (Key Developments).
Uppdatering av berättelse Feb 25

2454: AI And Automotive Chip Advances Will Drive Future Upside Potential

Analysts kept their fair value estimate for MediaTek broadly unchanged at around NT$2,076.95, with only small tweaks to assumptions for discount rate, long term revenue growth, profit margin, and future P/E informing a largely steady view on the company. What's in the News MediaTek introduced its Dimensity 9500s flagship mobile chipset, built on a 3nm process with an All Big Core CPU architecture, Immortalis-G925 GPU and an NPU tuned for generative AI and multi-modal models.
Uppdatering av berättelse Feb 10

2454: AI And Automotive Chip Expansion Will Drive Future Upside Potential

Analysts have raised their fair value estimate for MediaTek from $1,674.90 to $2,076.95, reflecting higher assumed revenue growth and a richer future P/E multiple, partly offset by a lower profit margin outlook and a slightly reduced discount rate. What's in the News MediaTek introduced its Dimensity 9500s and Dimensity 8500 chipsets, targeting flagship and premium smartphones with a focus on performance, power efficiency, AI features, imaging, gaming, and wireless connectivity, including a 3nm process and All Big Core CPU designs (Key Developments).
Uppdatering av berättelse Jan 26

2454: AI And Automotive Partnerships Will Support Balanced Future Return Potential

Analysts have raised their fair value estimate for MediaTek to NT$1,674.90 from NT$1,584.51, citing slightly stronger assumptions around revenue growth, profit margins and future P/E multiples. What's in the News MediaTek introduced its Dimensity 9500s flagship SoC, built on a 3nm process with an All Big Core CPU architecture.
Ny berättelse Jan 26

AI And Automotive Catalysts Will Drive A Powerful Multi Year Upswing

Catalysts About MediaTek MediaTek designs and supplies semiconductor solutions for smartphones, edge devices, automotive systems and data center customers. What are the underlying business or industry changes driving this perspective?
Uppdatering av berättelse Jan 10

2454: Automotive And AI Partnerships Will Drive Future Upside Potential

Analysts have nudged their price target on MediaTek higher to reflect modestly adjusted assumptions around discount rate, revenue growth, profit margin and future P/E, which together suggest a slightly different balance of risk and return than before. What's in the News MediaTek is working with DENSO on a custom automotive SoC for Advanced Driver Assistance Systems and cockpit systems, targeting ISO 26262 ASIL-B/D functional safety, AEC-Q100 qualification, and support for multi sensor fusion across camera, radar, and lidar (Key Developments).
Uppdatering av berättelse Dec 26

2454: AI Platform Partnerships Will Drive Future Upside Potential

Analysts have slightly increased their price target on MediaTek, citing modest improvements in projected fair value to $1,584.51, along with incremental upgrades to long term growth, profitability, and valuation assumptions. What's in the News Kynetics forms a strategic partnership with MediaTek to deliver customized Android deployments and long term support for Genio platforms, accelerating development and deployment for industrial and consumer applications (Key Developments) MediaTek collaborates with NVIDIA on the GB10 Grace Blackwell Superchip for DGX Spark, a desktop AI supercomputer enabling developers to fine tune and deploy large AI models with up to 1 PFLOP of performance (Key Developments) MediaTek and Airoha unveil a new AI Fiber Gateway platform at Network X 2025, combining Wi Fi 7 and XGS PON to boost network efficiency by over 30 percent and cut recovery times by 40 percent for telecom operators (Key Developments) Valuation Changes The fair value estimate has risen slightly to NT$1,584.51 from NT$1,576.25, reflecting a modest upward revision in intrinsic valuation.
Uppdatering av berättelse Dec 12

2454: AI Platform Partnerships Will Drive Long-Term Upside Potential

Analysts have nudged their price target for MediaTek higher, lifting fair value by roughly 1 percent to about $1,576, citing slightly stronger long term revenue growth expectations and modestly lower discount rates that together outweigh a small downward tweak to projected profit margins. What's in the News Kynetics formed a strategic partnership with MediaTek to deliver custom Android deployments for Genio platforms, promising faster development cycles, long term support, and enhanced security for industrial and consumer devices (client announcement).
Uppdatering av berättelse Nov 28

2454: Next-Gen AI Platform Collaboration Will Drive Long-Term Upside Potential

Analysts have raised their price target for MediaTek from $1,547.72 to $1,565.22. They cite expectations of stronger revenue growth and slightly improved profit margins as factors driving future performance.
Uppdatering av berättelse Nov 14

2454: AI Partnerships And Platform Launches Will Drive Future Opportunity

Analysts have revised their fair value estimate for MediaTek downward, from NT$1,579.95 to NT$1,547.72, because of slight reductions in projected revenue growth and profit margin expectations. What's in the News MediaTek and NVIDIA are collaborating on the GB10 Grace Blackwell Superchip, powering the DGX Spark personal AI supercomputer for desktop developers.
Uppdatering av berättelse Oct 31

2454: AI Alliances And Next-Gen Connectivity Will Drive Stronger Performance Ahead

Analysts have slightly lowered their price target for MediaTek to $1,579.95 from $1,600.40. This reflects marginal adjustments in growth forecasts and profitability expectations.
Uppdatering av berättelse Oct 17

Edge AI SoCs And 5G Connectivity Will Transform Markets

Analysts have slightly lowered their price target for MediaTek from $1,620.85 to $1,600.40, citing modest adjustments to revenue growth and profit margin forecasts. What's in the News MediaTek partnered with NVIDIA to co-design the GB10 Grace Blackwell Superchip, which powers NVIDIA DGX Spark, a personal AI supercomputer for developers.
Uppdatering av berättelse Sep 23

Edge AI SoCs And 5G Connectivity Will Transform Markets

MediaTek’s consensus price target has seen a marginal downward revision to NT$1621, reflecting slightly lower future P/E and revenue growth forecasts. What's in the News MediaTek launched the Dimensity 9500, a flagship mobile platform featuring significant gains in performance, AI capabilities, gaming efficiency, and power management, with integrated support for advanced imaging, adaptive display, and next-generation connectivity technologies; devices using this chip are expected in Q4 2025.
Uppdatering av berättelse Sep 04

Edge AI SoCs And 5G Connectivity Will Transform Markets

With no major changes in key valuation metrics such as the discount rate and future P/E, MediaTek’s consensus analyst price target remained stable at NT$1645. What's in the News MediaTek forecasts Q3 2025 revenue between TWD 130.1-140 billion, representing a 7% to 13% sequential decline but a year-over-year range from -1% to +6%; in USD, revenue is expected at $4.49-4.83 billion, down 1% to 8% sequentially and up 10% to 18% year-over-year.
User avatar
Ny berättelse Nov 07

Unleashing AI Innovation To Drive Growth In The Mobile, Cloud, And Automotive Sectors

MediaTek's edge AI SoC and strategic alliances enhance its market position, driving potential revenue growth through high-end mobile devices and AI applications.

Prognoser för vinst- och omsättningstillväxt

TWSE:2454 - Analytikernas framtida uppskattningar och tidigare finansiella data (TWD Millions )
DatumIntäkterIntäkterFritt kassaflödeKassaflöde från rörelsenGenomsnittligt Antal analytiker
12/31/20281,390,182293,962241,507301,04017
12/31/2027977,834195,422147,942193,19122
12/31/2026648,018105,13281,235123,63023
3/31/2026591,804100,148107,214131,713N/A
12/31/2025595,966105,319137,373162,793N/A
9/30/2025583,821106,183118,247142,958N/A
6/30/2025573,537106,309114,856140,002N/A
3/31/2025550,440104,176121,154144,274N/A
12/31/2024530,586106,387133,542156,055N/A
9/30/2024522,105108,260190,996212,905N/A
6/30/2024500,389101,391171,425191,646N/A
3/31/2024471,25391,641168,869188,438N/A
12/31/2023433,44676,979149,264166,091N/A
9/30/2023412,07869,804108,037123,589N/A
6/30/2023444,14282,281112,472127,883N/A
3/31/2023501,737101,75399,512116,705N/A
12/31/2022548,796118,141125,668144,583N/A
9/30/2022569,256129,70488,341110,286N/A
6/30/2022558,169127,03761,61986,704N/A
3/31/2022528,092119,11056,01779,280N/A
12/31/2021493,415111,42125,11147,095N/A
9/30/2021461,16696,11742,65460,969N/A
6/30/2021427,36681,08083,04497,131N/A
3/31/2021369,31660,77463,66576,177N/A
12/31/2020322,14640,91769,32079,558N/A
9/30/2020290,44932,49750,99160,535N/A
6/30/2020260,39926,11627,27735,888N/A
3/31/2020254,36325,34236,06742,846N/A
12/31/2019246,22223,033N/A42,606N/A
9/30/2019242,40520,830N/A31,721N/A
6/30/2019242,21120,698N/A28,629N/A
3/31/2019241,12521,647N/A23,696N/A
12/31/2018238,05720,760N/A20,343N/A
9/30/2018237,56926,798N/A28,379N/A
6/30/2018234,19025,161N/A31,227N/A
3/31/2018231,78820,150N/A20,869N/A
12/31/2017238,21624,333N/A21,348N/A
9/30/2017246,48819,218N/A13,818N/A
6/30/2017261,24021,908N/A10,040N/A
3/31/2017275,68926,040N/A23,406N/A
12/31/2016275,51223,701N/A32,548N/A
9/30/2016268,54923,083N/A41,502N/A
6/30/2016247,10823,245N/A38,990N/A
3/31/2016221,62523,096N/A25,334N/A
12/31/2015213,25525,958N/A23,376N/A
9/30/2015206,99531,923N/A15,616N/A
6/30/2015207,50537,268N/A26,700N/A

Analytiker Framtid Tillväxt Prognoser

Intäkter kontra sparande: 2454 s prognostiserade vinsttillväxt ( 29.8% per år) är över sparkvoten ( 1.3% ).

Resultat vs marknad: 2454 s intäkter ( 29.8% per år) förväntas växa snabbare än marknaden för TW ( 26.5% per år).

Höga tillväxtresultat: 2454 s intäkter förväntas växa avsevärt under de kommande 3 åren.

Intäkt vs marknad: 2454 s intäkter ( 24.7% per år) förväntas växa snabbare än TW marknaden ( 18.9% per år).

Hög tillväxtintäkter: 2454 s intäkter ( 24.7% per år) förutspås växa snabbare än 20% per år.


Tillväxtprognoser för vinst per aktie


Framtida avkastning på eget kapital

Framtida ROE: 2454 s avkastning på eget kapital förväntas bli mycket hög om 3 år ( 46.7 %).


Upptäck tillväxtföretag

Företagsanalys och finansiella data Status

UppgifterSenast uppdaterad (UTC-tid)
Analys av företag2026/05/22 07:59
Aktiekurs vid dagens slut2026/05/22 00:00
Intäkter2026/03/31
Årlig intjäning2025/12/31

Datakällor

Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.

PaketUppgifterTidsramExempel US-källa
Företagets finansiella ställning10 år
  • Resultaträkning
  • Kassaflödesanalys
  • Balansräkning
Analytikernas konsensusuppskattningar+3 år
  • Prognos för finansiella poster
  • Analytikernas prismål
Marknadspriser30 år
  • Aktiekurser
  • Utdelningar, splittar och åtgärder
Ägarskap10 år
  • Största aktieägare
  • Insiderhandel
Förvaltning10 år
  • Ledningsgrupp
  • Styrelse och verkställande direktörer
Viktiga utvecklingstendenser10 år
  • Företagsmeddelanden

* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.

Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.

Analysmodell och snöflinga

Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.

Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.

Industri- och sektormått

Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.

Källor för analytiker

MediaTek Inc. bevakas av 40 analytiker. 23 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.

AnalytikerInstitution
S. H. LinAletheia Analyst Network Limited
Stefan ChangAletheia Analyst Network Limited
Warren LauAletheia Analyst Network Limited