Erawan Group Tidigare resultatutveckling
Tidigare kriterier kontrolleras 2/6
Erawan Group har ökat intäkterna med en genomsnittlig årlig takt på 65.8%, medan Hospitality -branschen såg intäkterna växer på 43.5% årligen. Intäkterna har varit växande med en genomsnittlig takt på 29.4% per år. Erawan Group s avkastning på eget kapital är 9.1% och den har en nettomarginal på 10.8%.
Viktig information
65.83%
Tillväxttakt i vinsten
70.86%
Tillväxttakt för EPS
| Hospitality Tillväxt i branschen | -8.34% |
| Intäkternas tillväxttakt | 29.43% |
| Avkastning på eget kapital | 9.14% |
| Nettomarginal | 10.79% |
| Senaste uppdateringen av resultatet | 31 Mar 2026 |
Senaste uppdateringar av tidigare prestationer
Recent updates
Uppdatering av berättelse • May 20
ERW: Cash Dividend And Lower Discount Rate Will Support Future Upside
Analysts have slightly raised their THB price target for Erawan Group, citing updated assumptions around fair value, discount rates, revenue growth, profit margins, and future P/E that point to a modestly higher valuation outlook. What's in the News Board meeting scheduled for February 24, 2026, to consider a cash dividend payment, as notified to the Stock Exchange of Thailand (Key Developments) Annual dividend of THB 0.0700 per share announced, payable on May 27, 2026 (ex date March 10, 2026; record date March 11, 2026) (Key Developments) Valuation Changes Fair Value: THB 4.67236 to THB 4.71826, a small upward adjustment that slightly lifts the implied valuation range for the stock.Uppdatering av berättelse • May 04
ERW: Cash Dividend And Premium P E Multiple Will Support Future Upside
Analysts have trimmed their fair value estimate for Erawan Group to THB4.67 from THB4.74, reflecting slightly higher discount rate assumptions and a more cautious view on future profit margins, even as revenue growth expectations and forward P/E remain broadly aligned with prior forecasts. What's in the News A board meeting is scheduled for February 24, 2026, with an agenda to consider a cash dividend payment, as notified to the President of the Stock Exchange of Thailand (Key Developments).Uppdatering av berättelse • Apr 19
ERW: Dividend Policy And Premium P E Multiple Will Support Upside
Analysts have nudged their price target for Erawan Group slightly lower to THB4.74 from THB4.80, reflecting small adjustments to fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News Board meeting scheduled for February 24, 2026 to consider a cash dividend payment, as notified to the President of the Stock Exchange of Thailand (Key Developments).Uppdatering av berättelse • Apr 05
ERW: Higher Future P E And Dividend Outlook Will Support Upside Potential
Analysts have nudged their price target on Erawan Group slightly higher, reflecting updated assumptions that include a fair value shift from THB 4.69 to THB 4.74, a higher discount rate, and revised expectations for revenue growth, profit margin, and future P/E. What's in the News A board meeting is scheduled for February 24, 2026, with an agenda that includes considering a cash dividend payment, as disclosed to the Stock Exchange of Thailand (Key Developments).
Uppdatering av berättelse • Mar 22
ERW: Dividend Plan And Slightly Higher P/E Assumption Will Support Upside Potential
Analysts have inched up their fair value estimate for Erawan Group to THB3.10 from THB3.00, citing slightly higher assumptions for revenue growth, profit margin and future P/E, along with an updated discount rate. What's in the News Board meeting scheduled for February 24, 2026, to consider a cash dividend payment, as disclosed to the Stock Exchange of Thailand (company filing).Uppdatering av berättelse • Mar 08
ERW: Higher Discount Rate And Dividend Plan Will Shape Balanced Outlook
Analysts have adjusted their view on Erawan Group, with the THB price target now reflecting a slightly higher discount rate, a more conservative revenue growth outlook, stronger projected profit margins, and a lower future P/E. Together, these factors point to a more earnings-focused rationale behind the updated valuation.Uppdatering av berättelse • Feb 22
ERW: Future Asoke Lease And Lower Discount Rate Signal Balanced Outlook
Analysts have raised their price target for Erawan Group, citing adjustments to fair value, discount rate, revenue, profit margin, and expected future P/E to support the higher THB valuation. What's in the News Board meeting scheduled for Nov 24, 2025 to consider a long term land lease agreement with Akkara Sarapa Company Limited, the landowner.Uppdatering av berättelse • Feb 07
ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have raised their fair value estimate for Erawan Group to ฿4.69 from ฿4.62, citing updated assumptions around the discount rate, revenue growth, profit margin and future P/E expectations as the main drivers of the change. What's in the News Board meeting scheduled for Nov 24, 2025 to review and approve a long term land lease agreement with Akkara Sarapa Company Limited for a plot near BTS Asoke Station in Bangkok, covering 20 41.8 rai (Key Developments).Uppdatering av berättelse • Jan 24
ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have slightly adjusted their price target for Erawan Group, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. Together, these factors point to a refined view of the stock's risk and earnings potential in monetary terms.Uppdatering av berättelse • Jan 10
ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have trimmed their price target for Erawan Group slightly, pointing to a modestly lower fair value per share of THB4.62 from THB4.66. This reflects a higher discount rate, a small adjustment to revenue growth assumptions, a higher future P/E multiple, and slightly softer profit margin expectations.Uppdatering av berättelse • Dec 26
ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have trimmed their price target on Erawan Group slightly to THB 4.66 from THB 4.71, citing modestly lower discount rate and revenue growth assumptions, a marginally improved profit margin outlook, and a slightly reduced expected future P E multiple. What's in the News Board approves entry into a long term land lease agreement with Akkara Sarapa Company Limited for a 20 41.8 rai plot near BTS Asoke Station in Bangkok, positioning the company for future development in a prime transit oriented location (Board Meeting disclosure).Uppdatering av berättelse • Dec 12
ERW: Long-Term Asoke Land Lease Will Support Margin Expansion
Analysts have nudged their price target on Erawan Group slightly higher to reflect a modest increase in fair value, supported by expectations of stronger profit margins and a marginally lower discount rate, despite tempering revenue growth and future P/E assumptions. What's in the News The board approved entry into a long-term land lease agreement with Akkara Sarapa Company Limited for a 20-41.8 rai plot near BTS Asoke Station in Bangkok, positioning the group for a new hospitality or mixed-use project in a prime transit location (Board Meeting filing).
Ny berättelse • Jan 27
Holiday Inn Pattaya Renovation May Improve Occupancy But Profit Margins Could Shrink Amid Challenges
Revenue growth is likely to benefit from expansions in the mid-scale, luxury, and budget segments, along with effective yield management.Fördelning av intäkter och kostnader
Fördelning av intäkter och kostnader
Hur Erawan Group tjänar och spenderar pengar. Baserat på senast rapporterade resultat, på rullande tolvmånadersbasis.
Resultat- och intäktshistorik
| Datum | Intäkter | Intäkter | G+A Kostnader | FoU-kostnader |
|---|---|---|---|---|
| 31 Mar 26 | 8,050 | 868 | 2,099 | 0 |
| 31 Dec 25 | 7,930 | 838 | 2,050 | 0 |
| 30 Sep 25 | 7,897 | 843 | 2,010 | 0 |
| 30 Jun 25 | 7,964 | 911 | 1,995 | 0 |
| 31 Mar 25 | 8,054 | 1,209 | 2,017 | 0 |
| 31 Dec 24 | 8,039 | 1,281 | 1,997 | 0 |
| 30 Sep 24 | 7,697 | 1,117 | 1,981 | 0 |
| 30 Jun 24 | 7,584 | 1,141 | 1,944 | 0 |
| 31 Mar 24 | 7,383 | 921 | 1,889 | 0 |
| 31 Dec 23 | 7,037 | 743 | 1,815 | 0 |
| 30 Sep 23 | 6,881 | 768 | 1,744 | 0 |
| 30 Jun 23 | 6,428 | 609 | 1,653 | 0 |
| 31 Mar 23 | 5,794 | 327 | 1,531 | 0 |
| 31 Dec 22 | 4,666 | -224 | 1,365 | 0 |
| 30 Sep 22 | 3,566 | -709 | 1,210 | 0 |
| 30 Jun 22 | 2,530 | -1,321 | 1,058 | 0 |
| 31 Mar 22 | 1,793 | -1,871 | 960 | 0 |
| 31 Dec 21 | 1,536 | -2,050 | 915 | 0 |
| 30 Sep 21 | 1,512 | -2,278 | 875 | 0 |
| 30 Jun 21 | 1,693 | -2,169 | 931 | 0 |
| 31 Mar 21 | 1,506 | -2,105 | 908 | 0 |
| 31 Dec 20 | 2,337 | -1,715 | 1,043 | 0 |
| 30 Sep 20 | 3,467 | -1,066 | 1,238 | 0 |
| 30 Jun 20 | 4,537 | -509 | 1,368 | 0 |
| 31 Mar 20 | 5,864 | 108 | 1,571 | 0 |
| 31 Dec 19 | 6,416 | 446 | 1,651 | 0 |
| 30 Sep 19 | 6,412 | 450 | 1,622 | 0 |
| 30 Jun 19 | 6,347 | 448 | 1,626 | 0 |
| 31 Mar 19 | 6,300 | 485 | 1,610 | 0 |
| 31 Dec 18 | 6,313 | 536 | 1,595 | 0 |
| 30 Sep 18 | 6,174 | 518 | 1,429 | 0 |
| 30 Jun 18 | 6,190 | 556 | 1,410 | 0 |
| 31 Mar 18 | 6,188 | 584 | 1,419 | 0 |
| 31 Dec 17 | 6,037 | 506 | 1,411 | 0 |
| 30 Sep 17 | 5,881 | 448 | 1,408 | 0 |
| 30 Jun 17 | 5,806 | 424 | 1,396 | 0 |
| 31 Mar 17 | 5,736 | 383 | 1,367 | 0 |
| 31 Dec 16 | 5,652 | 367 | 1,346 | 0 |
| 30 Sep 16 | 5,614 | 364 | 1,350 | 0 |
| 30 Jun 16 | 5,455 | 289 | 1,311 | 0 |
| 31 Mar 16 | 5,381 | 247 | 1,294 | 0 |
| 31 Dec 15 | 5,286 | 195 | 1,271 | 0 |
| 30 Sep 15 | 5,256 | 146 | 1,300 | 0 |
| 30 Jun 15 | 5,065 | 83 | 1,261 | 0 |
Kvalitetsintäkter: ERW har inkomster av hög kvalitet.
Växande vinstmarginal: ERW s nuvarande netto vinstmarginaler (10.8%) är lägre än förra året (15%).
Fritt kassaflöde vs resultatanalys
Analys av tidigare vinsttillväxt
Resultatutveckling: ERW har blivit lönsamt under de senaste 5 åren och ökat intäkterna med 65.8% per år.
Accelererande tillväxt: ERW s har haft negativ intäktstillväxt under det senaste året, så det kan inte jämföras med dess 5-åriga genomsnitt.
Resultat vs industri: ERW hade negativ intäktstillväxt ( -28.2% ) under det senaste året, vilket gör det svårt att jämföra med branschens genomsnitt Hospitality ( -23.8% ).
Avkastning på eget kapital
Hög ROE: ERW s avkastning på eget kapital ( 9.1% ) anses vara låg.
Avkastning på tillgångar
Avkastning på sysselsatt kapital
Upptäck starka bolag som tidigare presterat bra
Företagsanalys och finansiella data Status
| Uppgifter | Senast uppdaterad (UTC-tid) |
|---|---|
| Analys av företag | 2026/05/21 04:27 |
| Aktiekurs vid dagens slut | 2026/05/21 00:00 |
| Intäkter | 2026/03/31 |
| Årlig intjäning | 2025/12/31 |
Datakällor
Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.
| Paket | Uppgifter | Tidsram | Exempel US-källa |
|---|---|---|---|
| Företagets finansiella ställning | 10 år |
| |
| Analytikernas konsensusuppskattningar | +3 år |
|
|
| Marknadspriser | 30 år |
| |
| Ägarskap | 10 år |
| |
| Förvaltning | 10 år |
| |
| Viktiga utvecklingstendenser | 10 år |
|
* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.
Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.
Analysmodell och snöflinga
Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.
Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.
Industri- och sektormått
Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.
Källor för analytiker
The Erawan Group Public Company Limited bevakas av 24 analytiker. 16 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.
| Analytiker | Institution |
|---|---|
| Teerapol Udomvej | BofA Global Research |
| Narumon Ekasamut | Bualuang Securities PCL |
| Kalvalee Thongsomaung | Bualuang Securities PCL |