Buy Or Sell Opportunity • Jun 18
Now 21% undervalued Over the last 90 days, the stock has risen 12% to JP¥797. The fair value is estimated to be JP¥1,015, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Upcoming Dividend • Jun 11
Upcoming dividend of JP¥18.00 per share Eligible shareholders must have bought the stock before 18 June 2026. Payment date: 18 August 2026. Payout ratio is a comfortable 57% but the company is paying out more than the cash it is generating. Trailing yield: 4.5%. Within top quartile of Japanese dividend payers (3.9%). Higher than average of industry peers (2.2%). Tillkännagivande • Jun 03
KG Intelligence CO., LTD. to Report Q2, 2026 Results on Jul 07, 2026 KG Intelligence CO., LTD. announced that they will report Q2, 2026 results on Jul 07, 2026 Tillkännagivande • May 13
KG Intelligence CO., LTD. (TSE:2408) announces an Equity Buyback for 150,000 shares, representing 2.05% for ¥150 million. KG Intelligence CO., LTD. (TSE:2408) announces a share repurchase program. Under the program, the company will repurchase up to 150,000 shares, representing 2.05% of its issued share capital, for ¥150 million. The purpose of the program is to improve capital efficiency and to implement stable and continuous shareholder returns. The program is valid until November 30, 2026. As of May 11, 2026, there are 7,320,029 outstanding shares (excluding treasury stock) and 77,971 treasury shares. Declared Dividend • Apr 11
Dividend of JP¥18.00 announced Shareholders will receive a dividend of JP¥18.00. Ex-date: 18th June 2026 Payment date: 18th August 2026 Dividend yield will be 4.7%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is covered by earnings (57% earnings payout ratio) but not covered by cash flows (127% cash payout ratio). The dividend has increased by an average of 9.2% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 29% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Reported Earnings • Apr 07
First quarter 2026 earnings released: EPS: JP¥25.55 (vs JP¥8.47 in 1Q 2025) First quarter 2026 results: EPS: JP¥25.55 (up from JP¥8.47 in 1Q 2025). Revenue: JP¥713.0m (up 9.9% from 1Q 2025). Net income: JP¥187.0m (up 202% from 1Q 2025). Profit margin: 26% (up from 9.6% in 1Q 2025). Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 24% per year, which means it is well ahead of earnings. Board Change • Mar 18
Less than half of directors are independent Following the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Kazuhisa Arisawa was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Reported Earnings • Jan 27
Full year 2025 earnings released: EPS: JP¥45.77 (vs JP¥32.98 in FY 2024) Full year 2025 results: EPS: JP¥45.77 (up from JP¥32.98 in FY 2024). Revenue: JP¥2.74b (up 11% from FY 2024). Net income: JP¥335.0m (up 39% from FY 2024). Profit margin: 12% (up from 9.8% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has increased by 28% per year, which means it is well ahead of earnings. Tillkännagivande • Jan 26
KG Intelligence CO., LTD., Annual General Meeting, Mar 10, 2026 KG Intelligence CO., LTD., Annual General Meeting, Mar 10, 2026. Tillkännagivande • Dec 27
KG Intelligence CO., LTD. to Report Fiscal Year 2025 Results on Jan 26, 2026 KG Intelligence CO., LTD. announced that they will report fiscal year 2025 results on Jan 26, 2026 Upcoming Dividend • Dec 11
Upcoming dividend of JP¥18.00 per share Eligible shareholders must have bought the stock before 18 December 2025. Payment date: 25 February 2026. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 5.1%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.7%). Reported Earnings • Oct 09
Third quarter 2025 earnings released: EPS: JP¥8.47 (vs JP¥7.24 in 3Q 2024) Third quarter 2025 results: EPS: JP¥8.47 (up from JP¥7.24 in 3Q 2024). Revenue: JP¥682.0m (up 11% from 3Q 2024). Net income: JP¥62.0m (up 17% from 3Q 2024). Profit margin: 9.1% (up from 8.6% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has increased by 20% per year, which means it is well ahead of earnings. Tillkännagivande • Sep 02
KG Intelligence CO., LTD. to Report Q3, 2025 Results on Oct 08, 2025 KG Intelligence CO., LTD. announced that they will report Q3, 2025 results on Oct 08, 2025 Declared Dividend • Aug 19
First half dividend of JP¥18.00 announced Shareholders will receive a dividend of JP¥18.00. Ex-date: 18th December 2025 Payment date: 25th February 2026 Dividend yield will be 5.6%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is not covered by earnings (109% earnings payout ratio) nor is it covered by cash flows (134% cash payout ratio). The dividend has increased by an average of 13% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 21% to bring the payout ratio under control, which is less than the 54% EPS growth achieved over the last 5 years. Reported Earnings • Jul 09
Second quarter 2025 earnings released: EPS: JP¥7.51 (vs JP¥7.38 in 2Q 2024) Second quarter 2025 results: EPS: JP¥7.51 (up from JP¥7.38 in 2Q 2024). Revenue: JP¥664.0m (up 16% from 2Q 2024). Net income: JP¥55.0m (up 1.9% from 2Q 2024). Profit margin: 8.3% (down from 9.4% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has increased by 21% per year, which means it is well ahead of earnings. Tillkännagivande • Jul 09
KG Intelligence CO., LTD. Announces Dividend for the Second Quarter of December 2025 KG Intelligence CO., LTD. announced dividend of JPY 18.00 per share for the second quarter of December 2025 compared to JPY 17.00 per share paid a year ago. Tillkännagivande • Jun 03
KG Intelligence CO., LTD. to Report Q2, 2025 Results on Jul 07, 2025 KG Intelligence CO., LTD. announced that they will report Q2, 2025 results on Jul 07, 2025 Declared Dividend • Apr 10
Dividend of JP¥18.00 announced Shareholders will receive a dividend of JP¥18.00. Ex-date: 19th June 2025 Payment date: 18th August 2025 Dividend yield will be 5.8%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is not covered by earnings (106% earnings payout ratio) and the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 13% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 18% to bring the payout ratio under control, which is less than the 59% EPS growth achieved over the last 5 years. Reported Earnings • Apr 08
First quarter 2025 earnings released: EPS: JP¥8.47 (vs JP¥8.54 in 1Q 2024) First quarter 2025 results: EPS: JP¥8.47 (down from JP¥8.54 in 1Q 2024). Revenue: JP¥649.0m (up 5.0% from 1Q 2024). Net income: JP¥62.0m (flat on 1Q 2024). Profit margin: 9.6% (in line with 1Q 2024). Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has increased by 22% per year, which means it is tracking significantly ahead of earnings growth. Tillkännagivande • Mar 04
KG Intelligence CO., LTD. to Report Q1, 2025 Results on Apr 07, 2025 KG Intelligence CO., LTD. announced that they will report Q1, 2025 results on Apr 07, 2025 New Risk • Jan 27
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 9.8% Last year net profit margin: 14% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (210% cash payout ratio). Profit margins are more than 30% lower than last year (9.8% net profit margin). Market cap is less than US$100m (JP¥4.44b market cap, or US$28.9m). Tillkännagivande • Jan 24
KG Intelligence CO., LTD., Annual General Meeting, Mar 13, 2025 KG Intelligence CO., LTD., Annual General Meeting, Mar 13, 2025. Upcoming Dividend • Dec 12
Upcoming dividend of JP¥18.00 per share Eligible shareholders must have bought the stock before 19 December 2024. Payment date: 21 February 2025. Payout ratio is a comfortable 70% but the company is paying out more than the cash it is generating. Trailing yield: 5.4%. Within top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (2.3%). Tillkännagivande • Dec 04
KG Intelligence CO., LTD. to Report Fiscal Year 2024 Results on Jan 24, 2025 KG Intelligence CO., LTD. announced that they will report fiscal year 2024 results on Jan 24, 2025 Reported Earnings • Oct 10
Third quarter 2024 earnings released: EPS: JP¥7.24 (vs JP¥4.56 in 3Q 2023) Third quarter 2024 results: EPS: JP¥7.24 (up from JP¥4.56 in 3Q 2023). Revenue: JP¥617.0m (up 3.0% from 3Q 2023). Net income: JP¥53.0m (up 61% from 3Q 2023). Profit margin: 8.6% (up from 5.5% in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth. New Risk • Sep 21
New major risk - Dividend sustainability The dividend is not well covered by earnings and cash flows. Payout ratio: 99% Cash payout ratio: 210% Dividend yield: 5.9% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 99% Cash payout ratio: 210% High level of non-cash earnings (29% accrual ratio). Minor Risk Market cap is less than US$100m (JP¥4.33b market cap, or US$30.1m). Tillkännagivande • Aug 29
KG Intelligence CO., LTD. to Report Q3, 2024 Results on Oct 08, 2024 KG Intelligence CO., LTD. announced that they will report Q3, 2024 results on Oct 08, 2024 Valuation Update With 7 Day Price Move • Aug 05
Investor sentiment deteriorates as stock falls 20% After last week's 20% share price decline to JP¥496, the stock trades at a trailing P/E ratio of 10.8x. Average trailing P/E is 16x in the Media industry in Japan. Total returns to shareholders of 68% over the past three years. Reported Earnings • Jul 10
Second quarter 2024 earnings released: EPS: JP¥7.38 (vs JP¥10.09 in 2Q 2023) Second quarter 2024 results: EPS: JP¥7.38 (down from JP¥10.09 in 2Q 2023). Revenue: JP¥573.0m (down 18% from 2Q 2023). Net income: JP¥54.0m (down 26% from 2Q 2023). Profit margin: 9.4% (down from 10% in 2Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 55% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth. Declared Dividend • Jul 10
Dividend of JP¥18.00 announced Shareholders will receive a dividend of JP¥18.00. Ex-date: 19th December 2024 Payment date: 21st February 2025 Dividend yield will be 5.8%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is covered by earnings (63% earnings payout ratio) but not adequately covered by cash flows (97% cash payout ratio). The dividend has increased by an average of 10.0% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 68% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Buy Or Sell Opportunity • Jul 01
Now 23% undervalued after recent price drop Over the last 90 days, the stock has fallen 7.6% to JP¥634. The fair value is estimated to be JP¥823, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Meanwhile, the company has become profitable. Buy Or Sell Opportunity • Jun 19
Now 22% undervalued after recent price drop Over the last 90 days, the stock has fallen 4.5% to JP¥643. The fair value is estimated to be JP¥824, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Meanwhile, the company has become profitable. Upcoming Dividend • Jun 12
Upcoming dividend of JP¥17.00 per share Eligible shareholders must have bought the stock before 19 June 2024. Payment date: 16 August 2024. Payout ratio is a comfortable 69% and this is well supported by cash flows. Trailing yield: 5.2%. Within top quartile of Japanese dividend payers (3.4%). Higher than average of industry peers (2.3%). Declared Dividend • May 08
Dividend of JP¥17.00 announced Shareholders will receive a dividend of JP¥17.00. Ex-date: 19th June 2024 Payment date: 16th August 2024 Dividend yield will be 6.7%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is covered by earnings (69% earnings payout ratio) but not adequately covered by cash flows (97% cash payout ratio). The dividend has increased by an average of 10.0% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 68% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Buy Or Sell Opportunity • Apr 19
Now 20% undervalued Over the last 90 days, the stock has risen 12% to JP¥675. The fair value is estimated to be JP¥845, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Meanwhile, the company has become profitable. Reported Earnings • Apr 09
First quarter 2024 earnings released: EPS: JP¥8.54 (vs JP¥10.78 in 1Q 2023) First quarter 2024 results: EPS: JP¥8.54 (down from JP¥10.78 in 1Q 2023). Revenue: JP¥618.0m (down 9.3% from 1Q 2023). Net income: JP¥62.0m (down 21% from 1Q 2023). Profit margin: 10.0% (down from 12% in 1Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 76% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth. Tillkännagivande • Feb 28
KG Intelligence CO., LTD. to Report Q1, 2024 Results on Apr 08, 2024 KG Intelligence CO., LTD. announced that they will report Q1, 2024 results on Apr 08, 2024 Tillkännagivande • Jan 26
KG Intelligence CO., LTD., Annual General Meeting, Mar 08, 2024 KG Intelligence CO., LTD., Annual General Meeting, Mar 08, 2024. Reported Earnings • Jan 26
Full year 2023 earnings released: EPS: JP¥51.29 (vs JP¥46.59 in FY 2022) Full year 2023 results: EPS: JP¥51.29 (up from JP¥46.59 in FY 2022). Revenue: JP¥2.66b (up 6.8% from FY 2022). Net income: JP¥371.0m (up 10% from FY 2022). Profit margin: 14% (in line with FY 2022). Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has only increased by 35% per year, which means it is significantly lagging earnings growth. Valuation Update With 7 Day Price Move • Jan 25
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to JP¥712, the stock trades at a trailing P/E ratio of 18.2x. Average trailing P/E is 16x in the Media industry in Japan. Total returns to shareholders of 168% over the past three years. Upcoming Dividend • Dec 12
Upcoming dividend of JP¥25.00 per share at 4.9% yield Eligible shareholders must have bought the stock before 19 December 2023. Payment date: 21 February 2024. Payout ratio is a comfortable 17% and this is well supported by cash flows. Trailing yield: 4.9%. Within top quartile of Japanese dividend payers (3.4%). Higher than average of industry peers (2.7%). Tillkännagivande • Dec 01
KG Intelligence CO., LTD. to Report Fiscal Year 2023 Results on Jan 24, 2024 KG Intelligence CO., LTD. announced that they will report fiscal year 2023 results on Jan 24, 2024 Reported Earnings • Oct 11
Third quarter 2023 earnings released: EPS: JP¥4.56 (vs JP¥5.39 in 3Q 2022) Third quarter 2023 results: EPS: JP¥4.56 (down from JP¥5.39 in 3Q 2022). Revenue: JP¥599.0m (flat on 3Q 2022). Net income: JP¥33.0m (down 15% from 3Q 2022). Profit margin: 5.5% (down from 6.5% in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 108% per year but the company’s share price has only increased by 20% per year, which means it is significantly lagging earnings growth. Tillkännagivande • Oct 11
Kg Intelligence Co., Ltd. Provides Dividend for the Year Ending December 2023 KG Intelligence CO., LTD. provided dividend for the year ending December 2023. For the year, the company expects dividend of JPY 25.00 per share against JPY 6.70 per share paid for the same period a year ago. Tillkännagivande • Aug 31
KG Intelligence CO., LTD. to Report Q3, 2023 Results on Oct 10, 2023 KG Intelligence CO., LTD. announced that they will report Q3, 2023 results on Oct 10, 2023 Reported Earnings • Jul 13
Second quarter 2023 earnings released: EPS: JP¥10.09 (vs JP¥21.02 in 2Q 2022) Second quarter 2023 results: EPS: JP¥10.09 (down from JP¥21.02 in 2Q 2022). Revenue: JP¥700.0m (up 17% from 2Q 2022). Net income: JP¥73.0m (down 52% from 2Q 2022). Profit margin: 10% (down from 26% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 115% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Jun 12
Upcoming dividend of JP¥5.00 per share at 2.6% yield Eligible shareholders must have bought the stock before 19 June 2023. Payment date: 16 August 2023. Payout ratio is a comfortable 23% and this is well supported by cash flows. Trailing yield: 2.6%. Lower than top quartile of Japanese dividend payers (3.6%). In line with average of industry peers (2.5%). Tillkännagivande • Jun 01
KG Intelligence CO., LTD. to Report Q2, 2023 Results on Jul 10, 2023 KG Intelligence CO., LTD. announced that they will report Q2, 2023 results on Jul 10, 2023 Reported Earnings • Apr 08
First quarter 2023 earnings released: EPS: JP¥10.78 (vs JP¥6.50 in 1Q 2022) First quarter 2023 results: EPS: JP¥10.78 (up from JP¥6.50 in 1Q 2022). Revenue: JP¥681.0m (up 15% from 1Q 2022). Net income: JP¥78.0m (up 66% from 1Q 2022). Profit margin: 12% (up from 7.9% in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 114% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth. Reported Earnings • Jan 26
Full year 2022 earnings released: EPS: JP¥46.59 (vs JP¥9.95 in FY 2021) Full year 2022 results: EPS: JP¥46.59 (up from JP¥9.95 in FY 2021). Revenue: JP¥2.49b (up 14% from FY 2021). Net income: JP¥337.0m (up 368% from FY 2021). Profit margin: 14% (up from 3.3% in FY 2021). Over the last 3 years on average, earnings per share has increased by 105% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth. Tillkännagivande • Jan 24
KG Intelligence CO., LTD., Annual General Meeting, Mar 10, 2023 KG Intelligence CO., LTD., Annual General Meeting, Mar 10, 2023. Upcoming Dividend • Dec 12
Upcoming dividend of JP¥6.40 per share Eligible shareholders must have bought the stock before 19 December 2022. Payment date: 22 February 2023. Payout ratio is a comfortable 20% and this is well supported by cash flows. Trailing yield: 2.7%. Lower than top quartile of Japanese dividend payers (3.7%). In line with average of industry peers (2.6%). Tillkännagivande • Dec 01
KG Intelligence CO., LTD. to Report Fiscal Year 2022 Results on Jan 24, 2023 KG Intelligence CO., LTD. announced that they will report fiscal year 2022 results on Jan 24, 2023 Board Change • Nov 16
No independent directors No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. No experienced directors. 9 highly experienced directors. No independent directors (6 non-independent directors). Manager of Recruitment Business Department and Director Isao Hashimoto was the last director to join the board, commencing their role in 2008. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment. Reported Earnings • Oct 13
Third quarter 2022 earnings released: EPS: JP¥5.39 (vs JP¥0.69 loss in 3Q 2021) Third quarter 2022 results: EPS: JP¥5.39 (up from JP¥0.69 loss in 3Q 2021). Revenue: JP¥598.0m (up 16% from 3Q 2021). Net income: JP¥39.0m (up JP¥44.0m from 3Q 2021). Profit margin: 6.5% (up from net loss in 3Q 2021). Over the last 3 years on average, earnings per share has increased by 99% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth. Tillkännagivande • Sep 01
KG Intelligence CO., LTD. to Report Q3, 2022 Results on Oct 11, 2022 KG Intelligence CO., LTD. announced that they will report Q3, 2022 results on Oct 11, 2022 Reported Earnings • Jul 10
Second quarter 2022 earnings released: EPS: JP¥21.02 (vs JP¥1.66 loss in 2Q 2021) Second quarter 2022 results: EPS: JP¥21.02 (up from JP¥1.66 loss in 2Q 2021). Revenue: JP¥597.0m (up 11% from 2Q 2021). Net income: JP¥152.0m (up JP¥164.0m from 2Q 2021). Profit margin: 26% (up from net loss in 2Q 2021). Over the last 3 years on average, earnings per share has increased by 85% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings. Upcoming Dividend • Jun 10
Upcoming dividend of JP¥5.00 per share Eligible shareholders must have bought the stock before 17 June 2022. Payment date: 16 August 2022. Payout ratio is a comfortable 50% and this is well supported by cash flows. Trailing yield: 2.8%. Lower than top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (2.2%). Tillkännagivande • Jun 02
KG Intelligence CO., LTD. to Report Q2, 2022 Results on Jul 08, 2022 KG Intelligence CO., LTD. announced that they will report Q2, 2022 results on Jul 08, 2022 Board Change • Apr 27
No independent directors No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. No experienced directors. 9 highly experienced directors. No independent directors (6 non-independent directors). Manager of Recruitment Business Department and Director Isao Hashimoto was the last director to join the board, commencing their role in 2008. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment. Reported Earnings • Apr 08
First quarter 2022 earnings released: EPS: JP¥6.50 (vs JP¥3.73 loss in 1Q 2021) First quarter 2022 results: EPS: JP¥6.50 (up from JP¥3.73 loss in 1Q 2021). Revenue: JP¥593.0m (up 19% from 1Q 2021). Net income: JP¥47.0m (up JP¥74.0m from 1Q 2021). Profit margin: 7.9% (up from net loss in 1Q 2021). Over the last 3 years on average, earnings per share has increased by 67% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings. Reported Earnings • Jan 26
Full year 2021 earnings: Revenues and EPS in line with analyst expectations Full year 2021 results: EPS: JP¥9.95 (up from JP¥53.23 loss in FY 2020). Revenue: JP¥2.17b (up 14% from FY 2020). Net income: JP¥72.0m (up JP¥457.0m from FY 2020). Profit margin: 3.3% (up from net loss in FY 2020). Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 50% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings. Tillkännagivande • Jan 26
KG Intelligence CO., LTD. Announces Earnings Guidance for the Period Ending June 2022 and Fiscal Year Ending December 2022 KG Intelligence CO., LTD. announced earnings guidance for the period ending June 2022 and fiscal year ending December 2022. For the period, the company expects Operating revenues of JPY 1,241 million, Operating income of JPY 78 million, Profit attributable to owners of parent of JPY 60 million and net income per share of JPY 8.37. For the full Fiscal Year, the company expects Operating revenues of JPY 2,499 million, Operating income of JPY 155 million, Profit attributable to owners of parent of JPY 119 million and net income per share of JPY 16.49. Upcoming Dividend • Dec 10
Upcoming dividend of JP¥5.00 per share Eligible shareholders must have bought the stock before 17 December 2021. Payment date: 19 February 2022. The company is not currently making a profit and is not cash flow positive. Trailing yield: 2.9%. Lower than top quartile of Japanese dividend payers (3.2%). Higher than average of industry peers (1.8%). Reported Earnings • Oct 09
Third quarter 2021 earnings released: JP¥0.69 loss per share (vs JP¥14.66 loss in 3Q 2020) The company reported a solid third quarter result with reduced losses, improved revenues and improved control over expenses. Third quarter 2021 results: Revenue: JP¥515.0m (up 16% from 3Q 2020). Net loss: JP¥5.00m (loss narrowed 95% from 3Q 2020). Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings. Reported Earnings • Jul 11
Second quarter 2021 earnings released: JP¥1.66 loss per share (vs JP¥17.97 loss in 2Q 2020) The company reported a solid second quarter result with reduced losses, improved revenues and improved control over expenses. Second quarter 2021 results: Revenue: JP¥537.0m (up 21% from 2Q 2020). Net loss: JP¥12.0m (loss narrowed 91% from 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has fallen by 21% per year, which means it is performing significantly worse than earnings. Upcoming Dividend • Jun 11
Upcoming dividend of JP¥5.00 per share Eligible shareholders must have bought the stock before 17 June 2021. Payment date: 14 August 2021. Trailing yield: 3.0%. Within top quartile of Japanese dividend payers (3.0%). Higher than average of industry peers (1.6%). Reported Earnings • Apr 09
First quarter 2021 earnings released: JP¥3.73 loss per share (vs JP¥18.67 loss in 1Q 2020) The company reported a decent first quarter result with reduced losses and improved control over expenses, although revenues were weaker. First quarter 2021 results: Revenue: JP¥500.0m (down 5.5% from 1Q 2020). Net loss: JP¥27.0m (loss narrowed 80% from 1Q 2020). Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings. Tillkännagivande • Apr 08
KG Intelligence CO., LTD. Provides Earnings Guidance for the Fiscal Year 2021 KG Intelligence CO., LTD. provided earnings guidance for the fiscal year 2021. For the year, the company expects operating revenues of JPY 2,186 million, operating loss of JPY 100 million, loss attributable to owners of parent of JPY 99 million and basic loss per share of JPY 13.80. Tillkännagivande • Mar 03
KG Intelligence CO., LTD. to Report Q1, 2021 Results on Apr 07, 2021 KG Intelligence CO., LTD. announced that they will report Q1, 2021 results on Apr 07, 2021 Is New 90 Day High Low • Feb 15
New 90-day high: JP¥301 The company is up 5.0% from its price of JP¥287 on 17 November 2020. The Japanese market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 14% over the same period. Reported Earnings • Jan 28
Full year 2020 earnings released: JP¥53.23 loss per share (vs JP¥43.83 loss in FY 2019) The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: JP¥1.91b (down 23% from FY 2019). Net loss: JP¥385.0m (loss widened 22% from FY 2019). Over the last 3 years on average, earnings per share has fallen by 58% per year but the company’s share price has only fallen by 26% per year, which means it has not declined as severely as earnings.