Tillkännagivande • Sep 02

MFE-Mediaforeurope N.V. (BIT:MFEB) completed the acquisition of additional 29.86% stake in ProSiebenSat.1 Media SE (XTRA:PSM) for approximately €640 million.

MFE-Mediaforeurope N.V. (BIT:MFEB) made voluntary public takeover offer to acquire an additional minority stake in ProSiebenSat.1 Media SE (XTRA:PSM) on March 26, 2025. MFE expects to offer ProSieben shareholders who tender their shares during the offer period an offer consideration equal to the 3 months VWAP of the ProSieben share (as calculated by the German Federal Financial Supervisory Authority, Bundesanstalt für Finanzdienstleistungsaufsicht, BaFin), which corresponds to the statutory minimum price. Under the terms, MFE-Mediaforeurope N.V. is paying approximately 78% of the offer price is expected to be paid in cash and approximately 22% of the offer price is expected to be paid in newly-issued MFE A shares. In a related transaction, MFE entered into an irrevocable undertaking with an existing shareholder of ProSieben pursuant to which such shareholder has irrevocably undertaken to accept the takeover offer for part of the ProSieben shares currently held. Such undertaking secures that MFE will in any event hold more than 30% of the share capital of ProSieben upon completion of the takeover offer. As of April 2, 2025, the German Federal Financial Supervisory Authority (Bundesanstalt für Finanzdienstleistungsaufsicht, BaFin) informed MFE that the 3 months VWAP of the ProSieben share up to (and including) the reference date (March 25, 2025) amounts to €5.74, which is the statutory minimum price. Based on that, MFE intends to offer to the shareholders of ProSieben for each ProSieben share tendered into the voluntary public takeover offer (once made) a mixed consideration consisting of €4.47 in cash and 0.4 newly-issued MFE A shares. The three-month average closing price of the MFE A share on the Euronext Milan Stock Exchange up to (and including) the reference date (March 25, 2025) amounts to €3.18. Based on such average, the value of the intended share component is therefore equal to €1.27 (€3.18 multiplied by 0.4 MFE A shares). As of April 15, 2025, MFE-Mediaforeurope has called an Extraordinary General Meeting of Shareholders for May 7, 2025. On May 7, 2025, the shareholders of MFE-Mediaforeurope N.V. has approved the transaction. As of May 8, 2025, the transaction has been approved by Germany’s Federal Financial Supervisory Authority. After regulatory approval, MFE-MediaForEurope has officially opened the acceptance period for its voluntary public takeover offer for German broadcaster ProSiebenSat.1. On 8 May 2025, MFE-MEDIAFOREUROPE N.V. published the offer document for its voluntary public takeover offer to the shareholders of ProSiebenSat.1 Media SE. As of May 23, 2025, Prosiebensat.1 Media SE executive and supervisory boards recommend shareholders not to accept the takeoveroffer made by MFE - MediaForEurope NV. As of May 22, 2025, the Takeover Offer has been accepted for a total of 425,105 P7 Shares. This is equivalent to approximately. 0.18% of the share capital in ProSieben, As of May 22, 2025, the Bidder directly held 70,216,573 P7 Shares. This is equivalent to approx. 30.14% of the share capital and approximately 30.16% of the voting rights in ProSieben. The period for the acceptance of the Takeover Offer will end on June 6, 2025. As of May 30, 2025, the Takeover Offer has been accepted for a total of 789,060 P7 Shares. As of the Reference Date, the Bidder directly held 70,216,573 P7 Shares. As of June 2, 2025, the Takeover Offer has been accepted for a total of 811,570 P7 Shares. As of the Reference Date, the Bidder directly held 70,216,573 P7 Shares. As of June 3, 2025, the Takeover Offer has been accepted for a total of 842,479 P7 Shares. As of the Reference Date, the Bidder directly held 70,216,573 P7 Shares. This is equivalent to approx. 30.14% of the share capital of and, based on publicly available information, approx. 30.16% of the voting rights in ProSieben existing on the Reference Date. As of June 5, 2025, the Takeover Offer has been accepted for a total of 1,042,153 P7 Shares. As of July 3, 2025, the Takeover Offer has been accepted for a total of 1,177,398 P7 Shares. This is equivalent to approx. 0.51% of the share capital. As of July 28, 2025, MFE-MEDIAFOREUROPE N.V. ("MFE") has decided to increase the offer consideration for its voluntary public takeover offer ("Offer") for the shares of ProSiebenSat.1 Media SE from €4.48 in cash and a share component of 0.4 MFE A shares to €4.48 in cash and a share component of 1.3 MFE A shares. the value of the consideration under the Increased Offer of €8.62 per ProSieben share. The acceptance period will continue to expire on 13 August 2025. As of August 13, 2025, the Takeover Offer has been accepted for a total of 23.902237 million P7 Shares. This is equivalent to approximately 10.26% of the share capital. As of August 27, 2025, PPF has decided to tender its 36,539,628 shares, representing approximately 15.68% of ProSiebenSat.1’s outstanding share capital, into MFE offer and unwind its remaining financial instruments in ProSiebenSat.1. ProSiebenSat.1 shareholders, who have not yet accepted the offer, can still tender their shares during the additional acceptance period, which will commence on August 19, 2025, and end on September 1, 2025. The takeover offer will be subject to customary conditions such as market and business-related material adverse change clauses and regulatory clearances and other conditions. As a strong industrial and reliable partner, MFE is committed to provide full support to ProSieben, that would result in long term value creation for all shareholders of ProSieben. Morgan Stanley and PJT Partners acted as the financial advisors to ProSiebenSat.1. Evercore acted as the financial advisor to MFE-Mediaforeurope N.V. Intesa Sanpaolo - IMI Corporate & Investment Banking acted as financial advisor to MFE-Mediaforeurope. IMI CIB Division also acted as Underwriter, Bookrunner and MLA in the financing by a pool of banks to MFE for the realisation of the transaction. Eva Reudelhuber, Martin Hitzer, Ocka Stumm, Dominik Monz, Kilian Mossel, Pascal Urban, Sabrina Müller-Krohe, Felix Hostenkamp, Yannik Witt and Charlotte Evers of Gleiss Lutz and Gian Luca Pedersoli of PedersoliGattai advises UniCredit. Adam Emmerich, Victor Goldfeld of Wachtell, Lipton, Rosen & Katz LLP. Matteo Erede of Bonelli Erede Pappalardo Studio Legale. Emanuel Strehle, Oda Christiane Goetzke, Ingo Berner , Theresa Lauterbach, Jochen Vetter, Thorsten Mäger, Anja Balitzki, Alexander Rang , Johannes Tieves, Tobias Schubert, W0lfgang Spoerr of Hengeler Mueller Partnerschaft von Rechtsanwälten mbB act as legal advisor for MFE-Mediaforeurope N.V. MFE-Mediaforeurope N.V. (BIT:MFEB) completed the acquisition of additional 29.86% stake in ProSiebenSat.1 Media SE (XTRA:PSM) for approximately €640 million on September 1, 2025. Before the completion,MFE-Mediaforeurope N.V. held 30.14% stake in ProSiebenSat.1 Media SE. After the completion, MFE-Mediaforeurope N.V. holds 60% stake in ProSiebenSat.1 Media SE.

Media Tillväxt i branschen	14.80%
Intäkternas tillväxttakt	5.97%
Avkastning på eget kapital	6.69%
Nettomarginal	4.64%
Nästa resultatuppdatering	16 Sep 2026

Datum	Intäkter	Intäkter	G+A Kostnader
31 Mar 26	4,815	223	170
31 Dec 25	4,024	301	170
30 Sep 25	2,877	285	161
30 Jun 25	2,903	163	159
31 Mar 25	2,915	173	161
31 Dec 24	2,943	138	161
30 Sep 24	2,946	234	149
30 Jun 24	2,910	227	154
31 Mar 24	2,857	216	149
31 Dec 23	2,804	209	149
30 Sep 23	2,758	209	38
30 Jun 23	2,777	219	26
31 Mar 23	2,788	224	38
31 Dec 22	2,796	217	38
30 Sep 22	2,788	179	37
30 Jun 22	2,882	232	117
31 Mar 22	2,901	324	37
31 Dec 21	2,880	374	37
30 Sep 21	2,899	403	31
30 Jun 21	2,850	385	31
31 Mar 21	2,582	177	31
31 Dec 20	2,629	139	31
30 Sep 20	2,586	109	42
30 Jun 20	2,578	69	42
31 Mar 20	2,857	168	42
31 Dec 19	2,894	190	42
30 Sep 19	2,999	5	53
30 Jun 19	3,080	-7	53
31 Mar 19	3,281	-41	53
31 Dec 18	3,402	-82	53
30 Sep 18	3,511	57	191
30 Jun 18	3,548	33	191
31 Mar 18	3,500	48	191
31 Dec 17	3,550	68	191
30 Sep 17	3,576	-160	194
30 Jun 17	3,602	-203	194
31 Mar 17	3,644	-260	194
31 Dec 16	3,667	-294	194
30 Sep 16	3,701	-78	195
30 Jun 16	3,674	-49	195
31 Mar 16	3,718	-14	195
31 Dec 15	3,525	4	195
30 Sep 15	3,440	35	188

Uppgifter	Senast uppdaterad (UTC-tid)
Analys av företag	2026/09/15 21:03
Aktiekurs vid dagens slut	2026/09/15 00:00
Intäkter	2026/03/31
Årlig intjäning	2025/12/31

Paket	Uppgifter	Tidsram	Exempel US-källa
Företagets finansiella ställning	10 år	Resultaträkning Kassaflödesanalys Balansräkning	SEC Form 10-K SEC Form 10-Q
Analytikernas konsensusuppskattningar	+3 år	Prognos för finansiella poster Analytikernas prismål	Rapporter från analytiker Blue Matrix
Marknadspriser	30 år	Aktiekurser Utdelningar, splittar och åtgärder	ICE Marknadsdata SEC Form S-1
Ägarskap	10 år	Största aktieägare Insiderhandel	SEC Formulär 4 SEC Formulär 13D
Förvaltning	10 år	Ledningsgrupp Styrelse och verkställande direktörer	SEC Form 10-K SEC Form DEF 14A
Viktiga utvecklingstendenser	10 år	Företagsmeddelanden	SEC Formulär 8-K

Analytiker	Institution
Andrea Todeschini	Banca Akros S.p.A. (ESN)
JULIEN ROCH	Barclays
Sarah Simon	Berenberg

MFE-Mediaforeurope Tidigare resultatutveckling

Tidigare kriterier kontrolleras 3/6

Viktig information

Senaste uppdateringar av tidigare prestationer

MFE-Mediaforeurope N.V. to Report Fiscal Year 2025 Results on Apr 15, 2026

MFE-Mediaforeurope N.V. to Report Fiscal Year 2024 Results on Feb 26, 2025

MFE-Mediaforeurope N.V. to Report Q1, 2025 Results on May 21, 2025

Recent updates

MFE-Mediaforeurope N.V. announces Annual dividend, payable on July 22, 2026

MFE-Mediaforeurope N.V., Annual General Meeting, Jun 24, 2026

MFE-Mediaforeurope N.V. to Report Fiscal Year 2025 Results on Apr 15, 2026

MFE-Mediaforeurope N.V. (BIT:MFEB) completed the acquisition of additional 29.86% stake in ProSiebenSat.1 Media SE (XTRA:PSM) for approximately €640 million.

MFE-Mediaforeurope N.V. announces Annual dividend, payable on June 25, 2025

MFE-Mediaforeurope N.V., Annual General Meeting, Jun 18, 2025

MFE-Mediaforeurope N.V. (BIT:MFEB) made voluntary public takeover offer to acquire an additional minority stake in ProSiebenSat.1 Media SE (XTRA:PSM).

MFE-Mediaforeurope N.V. to Report Fiscal Year 2024 Results on Feb 26, 2025

MFE-Mediaforeurope N.V. to Report Q1, 2025 Results on May 21, 2025

MFE-Mediaforeurope N.V., Annual General Meeting, Jun 19, 2024

MFE-Mediaforeurope N.V., Annual General Meeting, Jun 07, 2023

Fördelning av intäkter och kostnader

Resultat- och intäktshistorik

Fritt kassaflöde vs resultatanalys

Analys av tidigare vinsttillväxt

Avkastning på eget kapital

Avkastning på tillgångar

Avkastning på sysselsatt kapital

Upptäck starka bolag som tidigare presterat bra

Företagsanalys och finansiella data Status

Datakällor

Analysmodell och snöflinga

Industri- och sektormått

Källor för analytiker