Tillkännagivande • Nov 23

Broadcom Inc. (NasdaqGS:AVGO) completed the acquisition of VMware, Inc. (NYSE:VMW) from Michael S. Dell, Dodge & Cox, Silver Lake Management, L.L.C., Silver Lake Partners V DE (AIV), L.P., SL SPV-2, L.P. and others.

Broadcom Inc. (NasdaqGS:AVGO) agreed to acquire VMware, Inc. (NYSE:VMW) from Michael S. Dell, Dodge & Cox, Silver Lake Management, L.L.C., Silver Lake Partners V DE (AIV), L.P., SL SPV-2, L.P. and others for approximately $61.2 billion on May 26, 2022. As per the terms of the transaction, VMware shareholders will elect to receive either $142.50 in cash or 0.2520 shares of Broadcom common stock for each VMware share. In addition, Broadcom will assume $8 billion of VMware net debt. The shareholder election will be subject to proration, resulting in approximately 50% of VMware’s shares being exchanged for cash consideration and 50% being exchanged for Broadcom common stock. As of October 23, 2023, according to the final results of the merger consideration election, VMware stockholders of record of approximately 96% of the outstanding shares of VMware common stock elected to receive the stock consideration and in accordance (i) approximately 52.1% of outstanding shares of VMware common stock will be converted into the right to receive 0.2520 of a share of Broadcom common stock per share, (ii) approximately 47.9% of outstanding shares of VMware common stock will be converted into the right to receive $142.50 in cash per share of VMware common stock and VMware stockholders of record of approximately 4% of the outstanding shares of VMware common stock elected to receive the cash consideration. Each such VMware stockholder will be entitled to receive $142.50 in cash per share of VMware common stock. Upon closing of the transaction, based on the outstanding shares of each company as of the date hereof, current Broadcom shareholders will own approximately 88% stake and current VMware shareholders will own approximately 12% stake of the combined company on a fully diluted basis. Broadcom obtained commitments from a consortium of banks for $32 billion in new, fully committed debt financing. As of August 15, 2023, Broadcom entered into a Credit Agreement which provides Broadcom with the ability to borrow up to $28.4 billion of unsecured term loan commitments to finance the transaction and Broadcom terminated all commitments obtained from financial institutions for a $32 billion senior unsecured bridge facility. The agreement provides for a “go-shop” provision under which VMware and its Board of Directors may actively solicit, receive, evaluate and potentially enter negotiations with parties that offer alternative proposals expiring on July 5, 2022. Following the closing of the transaction, the Broadcom Software Group will rebrand and operate as VMware. The transaction is subject to the receipt of regulatory approvals, approval by VMware shareholders, authorization for listing additional shares of Broadcom common stock on Nasdaq, effectiveness of Form S4 and any waiting period applicable under the HSR Act shall have expired or been terminated. The transaction has been unanimously approved by the board of directors of both companies. As of May 26, 2022, Broadcom and Michael S. Dell entered into a voting agreement under which the Dell Stockholders agreed to vote all of their shares of VMware Common Stock in favor of the adoption of the Merger Agreement. As of July 6, 2022, the 40-day “go-shop” period provided for under the terms of the merger agreement expired. In the US, the Federal Trade Commission has been reviewing the transaction on a "second request" review of the deal. As of November 4, 2022, the transaction was approved by the shareholders of VMware at its Special Meeting of shareholders. As of November 21, 2022, the Competition and Markets Authority (CMA) is inviting comments from interested parties by December 6, 2022, to help it with an assessment on whether to formally launch an investigation into the deal. As of December 20, 2022, the European Commission has launched an in-depth probe into the transaction. The proposed transaction was notified to the Commission on November 15, 2022. The Commission now has 90 working days, until May 11, 2023, to take a decision. The CMA announced the launch of its merger inquiry by notice to the Parties on January 25, 2023 and has a deadline of March 22, 2023 for its phase 1 decision. As of February 17, 2023, VMware and Broadcom each delivered a mutual notice to extend the Outside Date to May 26, 2023. As of March 14, 2023, the European Commission has extended by 10 working days its in-depth probe into the transaction. The revised provisional deadline for a ruling on the transaction is now set for June 21, 2023. On March 22, 2023, the CMA decided that the following Merger has resulted or may result in substantial lessening of competition within the United Kingdom market. The CMA has therefore decided to refer this Merger for a phase 2 investigation. As of March 29, 2023, Britain's Competition and Markets Authority said that Broadcom had declined to offer any undertakings in the five-day period after it published its concerns, and it would therefore proceed to an in-depth inquiry, which can take up to six months. The regulator appointed an inquiry group on March 29, 2023 that will take a "deeper" look into the deal. As of April 12, 2023, the European Commission said the proposed takeover by Broadcom of VMware could restrict competition in the market. The commission informed Broadcom of its preliminary view, which is the result of an in-depth investigation. The Commission now has until June 21, 2023 to take a final decision. As of July 12, 2023, Broadcom has received regulatory approval as well as approval from European Commission, legal merger clearance in Australia, Brazil, Canada, South Africa, and Taiwan, and foreign investment control clearance. As of October 30, 2023, the transaction has received legal clearance in Israel, Japan, South Korea, the United Kingdom, and foreign investment control clearance in all necessary jurisdictions. The transaction is expected to close in its fiscal year 2023. Barclays Capital Inc., BofA Securities, Inc., Citigroup Global Markets Inc., Credit Suisse Securities (USA) LLC, Morgan Stanley & Co. LLC and Wells Fargo Securities, LLC are acting as financial advisors to Broadcom. David C. Karp, Ronald C. Chen and Viktor Sapezhnikov of Wachtell, Lipton, Rosen & Katz and Adit Khorana, Andrew Dolak, Greta Lichtenbaum, Scott Pink, Kirk Dungca, Tom Oslovar, David Ribner and Clarence Rowland of O’Melveny & Myers LLP are acting as legal counsel to Broadcom, and Cleary Gottlieb Steen & Hamilton LLP is serving as regulatory counsel. Goldman Sachs & Co. LLC and J.P. Morgan Securities LLC are serving as financial advisors and fairness opinion providers to VMware, and Barbara L. Becker, Saee Muzumdar and Andrew Kaplan of Gibson, Dunn & Crutcher LLP is serving as legal counsel. Michael Diz, Jennifer Chu and William Regner of Debevoise & Plimpton LLP acted as the legal advisor to JP Morgan. Bill Hartnett, Sean Davis and Dan Anderson of Cahill Gordon & Reindel LLP advised the financing sources in the transaction. Atif Azher, Bill Dougherty, Naveed Anwar, Drew Purcell, Russell Light, Ken Wallach, Hui Lin, Tristan Brown, Lori Lesser, Jennifer Nadborny, Sara Razi and Kelly Karapetyan of Simpson Thacher & Bartlett LLP acted as legal advisor to Silver Lake. American Stock Transfer & Trust Company, LLC served as transfer agent to VMware and Broadcom. VMware has engaged D.F. King to assist in the solicitation of proxies for the special meeting. VMware estimates that it will pay D.F. King a fee of approximately $17,500 for its services. VMware has agreed to pay J.P. Morgan a fee approximately $45 million which is payable to J.P. Morgan upon the closing of the transaction, $5 million of which was earned by J.P. Morgan upon delivery of its opinion. VMware has agreed to pay Goldman Sachs a fee of approximately $45 million, all of which is contingent upon consummation of the transaction. Roger V. Abbott, Alfred M. Wurglitz and C. Peter Dungan of Miles & Stockbridge P.C. acted as legal advisors to Broadcom. Broadcom Inc. (NasdaqGS:AVGO) completed the acquisition of VMware, Inc. (NYSE:VMW) from Michael S. Dell, Dodge & Cox, Silver Lake Management, L.L.C., Silver Lake Partners V DE (AIV), L.P., SL SPV-2, L.P. and others on November 22, 2023. VMware’s common stock will now cease to be traded on the New York Stock Exchange (NYSE).

Software Tillväxt i branschen	14.88%
Intäkternas tillväxttakt	8.47%
Avkastning på eget kapital	55.99%
Nettomarginal	10.48%
Senaste uppdateringen av resultatet	04 Aug 2023

Datum	Intäkter	Intäkter	G+A Kostnader	FoU-kostnader
04 Aug 23	13,611	1,426	5,464	3,422
05 May 23	13,539	1,296	5,489	3,390
03 Feb 23	13,350	1,314	5,434	3,317
28 Oct 22	13,166	1,406	5,374	3,215
29 Jul 22	13,143	1,573	5,323	3,151
29 Apr 22	12,945	1,637	5,244	3,123
28 Jan 22	12,851	1,820	5,135	3,057
29 Oct 21	12,614	2,025	4,944	3,009
30 Jul 21	12,290	2,061	4,851	2,955
30 Apr 21	12,027	2,097	4,747	2,859
29 Jan 21	11,767	2,058	4,715	2,816
30 Oct 20	11,546	1,589	4,858	2,734
31 Jul 20	11,338	1,562	4,882	2,662
01 May 20	11,095	6,418	4,819	2,597
31 Jan 20	10,811	6,412	4,733	2,522
01 Nov 19	10,968	5,820	4,812	2,586
02 Aug 19	10,512	5,747	4,510	2,443
03 May 19	10,055	1,088	4,278	2,310
01 Feb 19	9,613	1,650	4,076	2,173
02 Nov 18	8,609	1,534	3,495	1,890
03 Aug 18	8,347	1,595	3,408	1,840
04 May 18	8,105	1,356	3,305	1,787
02 Feb 18	8,336	437	3,445	1,917
03 Feb 17	6,144	-60	3,732	1,800
31 Dec 16	7,073	1,223	2,996	1,503
30 Sep 16	6,928	1,119	2,888	1,451
30 Jun 16	6,821	1,055	2,903	1,393
31 Mar 16	6,725	962	2,940	1,351
31 Dec 15	6,647	997	3,033	1,300
30 Sep 15	6,481	949	2,871	1,261
30 Jun 15	6,326	888	2,874	1,256
31 Mar 15	6,186	883	2,760	1,251
31 Dec 14	6,035	886	2,695	1,239
30 Sep 14	5,816	895	2,676	1,221
30 Jun 14	5,589	962	2,469	1,160
31 Mar 14	5,376	1,040	2,325	1,104
31 Dec 13	5,207	1,014	2,234	1,082
30 Sep 13	5,017	885	2,187	1,065
30 Jun 13	4,862	781	2,138	1,060
31 Mar 13	4,741	728	2,083	1,048
31 Dec 12	4,605	746	2,013	999

Uppgifter	Senast uppdaterad (UTC-tid)
Analys av företag	2023/11/22 19:25
Aktiekurs vid dagens slut	2023/11/22 00:00
Intäkter	2023/08/04
Årlig intjäning	2023/02/03

Paket	Uppgifter	Tidsram	Exempel US-källa
Företagets finansiella ställning	10 år	Resultaträkning Kassaflödesanalys Balansräkning	SEC Form 10-K SEC Form 10-Q
Analytikernas konsensusuppskattningar	+3 år	Prognos för finansiella poster Analytikernas prismål	Rapporter från analytiker Blue Matrix
Marknadspriser	30 år	Aktiekurser Utdelningar, splittar och åtgärder	ICE Marknadsdata SEC Form S-1
Ägarskap	10 år	Största aktieägare Insiderhandel	SEC Formulär 4 SEC Formulär 13D
Förvaltning	10 år	Ledningsgrupp Styrelse och verkställande direktörer	SEC Form 10-K SEC Form DEF 14A
Viktiga utvecklingstendenser	10 år	Företagsmeddelanden	SEC Formulär 8-K

Analytiker	Institution
Adam Shepherd	Arete Research Services LLP
Jayson Noland	Baird
Raimo Lenschow	Barclays

This company listing is no longer active

VMware Tidigare resultatutveckling

Tidigare kriterier kontrolleras 1/6

Viktig information

Senaste uppdateringar av tidigare prestationer

Second quarter 2024 earnings released: EPS: US$1.11 (vs US$0.82 in 2Q 2023)

First quarter 2024 earnings released: EPS: US$0.52 (vs US$0.57 in 1Q 2023)

Full year 2023 earnings released: EPS: US$3.11 (vs US$4.34 in FY 2022)

Third quarter 2023 earnings released: EPS: US$0.55 (vs US$0.95 in 3Q 2022)

Second quarter 2023 earnings released: EPS: US$0.82 (vs US$0.98 in 2Q 2022)

First quarter 2023 earnings released: EPS: US$0.57 (vs US$1.01 in 1Q 2022)

Recent updates

Robbins Geller Rudman & Dowd LLP Announces Proposed Settlement in the VMware Securities Litigation

VMware LLC Files Form 15

VMware, Inc.(NYSE:VMW) dropped from FTSE All-World Index (USD)

Broadcom Inc. (NasdaqGS:AVGO) completed the acquisition of VMware, Inc. (NYSE:VMW) from Michael S. Dell, Dodge & Cox, Silver Lake Management, L.L.C., Silver Lake Partners V DE (AIV), L.P., SL SPV-2, L.P. and others.

VMware Extends Tanzu Platform Capabilities to Build Apps for the Generative AI Economy

VMware, Inc. Accelerates Data-Driven Innovation with New Advanced Data Services Capabilities for VMware Cloud Foundation

VMware, Inc.(NYSE:VMW) dropped from S&P Software & Services Select Industry Index

Vmware, Inc. Announces That VMware Cross-Cloud Services Available to Customers Through the Oracle Cloud Marketplace

Insider recently sold €977k worth of stock

New minor risk - Shareholder dilution

New minor risk - Shareholder dilution

Second quarter 2024 earnings released: EPS: US$1.11 (vs US$0.82 in 2Q 2023)

Vmware, Inc. Puts the Power of Generative Ai Within Reach of Any Enterprise

VMware, Inc. Introduces New Private AI Offerings

Insider recently sold €2.2m worth of stock

VMware, Inc.(NYSE:VMW) dropped from Russell Small Cap Comp Value Index

VMware, Inc., Annual General Meeting, Jul 13, 2023

New minor risk - Shareholder dilution

First quarter 2024 earnings released: EPS: US$0.52 (vs US$0.57 in 1Q 2023)

VMware, Inc. Announces Executive Changes

Full year 2023 earnings released: EPS: US$3.11 (vs US$4.34 in FY 2022)

Dell Technologies Inc. (NYSE:DELL) acquired Cloudify Platform Ltd. from BRM Group, VMware, Inc. (NYSE:VMW), KPN Ventures, Claridge Israel, Creditease Corp., Investment Arm and others.

VMware, Inc. Unveils New Solution to Help Global Retailers Modernize Point of Sale and Unlock More Financial Value from Their POS Systems

Insider recently sold €760k worth of stock

Third quarter 2023 earnings released: EPS: US$0.55 (vs US$0.95 in 3Q 2022)

Second quarter 2023 earnings released: EPS: US$0.82 (vs US$0.98 in 2Q 2022)

Insider recently sold €1.5m worth of stock

First quarter 2023 earnings released: EPS: US$0.57 (vs US$1.01 in 1Q 2022)

VMware, Inc. to Report Q4, 2023 Results on Mar 02, 2023

Investor sentiment improved over the past week

Insider recently sold €791k worth of stock

Full year 2022 earnings: Revenues and EPS in line with analyst expectations

Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beat

Investor sentiment deteriorated over the past week

Second quarter 2022 earnings released: EPS US$0.98 (vs US$1.06 in 2Q 2021)

First quarter 2022 earnings released: EPS US$1.01 (vs US$0.92 in 1Q 2021)

Director has left the company

Full year 2021 earnings released: EPS US$4.90 (vs US$15.37 in FY 2020)

New 90-day high: €123

Full year 2021 earnings released: EPS US$4.90 (vs US$15.37 in FY 2020)

Fördelning av intäkter och kostnader

Resultat- och intäktshistorik

Fritt kassaflöde vs resultatanalys

Analys av tidigare vinsttillväxt

Avkastning på eget kapital

Avkastning på tillgångar

Avkastning på sysselsatt kapital

Upptäck starka bolag som tidigare presterat bra

Företagsanalys och finansiella data Status

Datakällor

Analysmodell och snöflinga

Industri- och sektormått

Källor för analytiker