New Risk • Jun 25
New major risk - Dividend sustainability The dividend is not well covered by earnings and cash flows. Payout ratio: 94% Cash payout ratio: 122% Dividend yield: 14% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 94% Cash payout ratio: 122% Minor Risks High level of debt (49% net debt to equity). Share price has been volatile over the past 3 months (10% average weekly change). Market cap is less than US$100m (€17.0m market cap, or US$19.3m). Tillkännagivande • Jun 22
Fable Media Group AB Approves Dividend , Payable on 1 July 2026 Fable Media Group AB at its Annual General Meeting held on June 22, 2026, approved to distribute a dividend of SEK 0.20 per share, corresponding to a total dividend of SEK 6,794,126. The record date for the dividend was set as 24 June 2026, and the expected payment date was set as 1 July 2026. Upcoming Dividend • Jun 16
Upcoming dividend of kr0.20 per share Eligible shareholders must have bought the stock before 23 June 2026. Payment date: 01 July 2026. Payout ratio is a comfortable 69% but the company is paying out more than the cash it is generating. Trailing yield: 15%. Within top quartile of German dividend payers (4.7%). Higher than average of industry peers (2.9%). Buy Or Sell Opportunity • Jun 10
Now 21% undervalued after recent price drop Over the last 90 days, the stock has fallen 12% to €0.45. The fair value is estimated to be €0.57, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 4.2% over the last 3 years. Earnings per share has declined by 5.2%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 33% in the next 2 years. Board Change • May 28
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Philip Lerche was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. Board Change • May 20
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Philip Lerche was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. Tillkännagivande • Apr 14
Fable Media Group AB to Report Q1, 2026 Results on May 13, 2026 Fable Media Group AB announced that they will report Q1, 2026 results on May 13, 2026 Tillkännagivande • Jan 21
Fable Media Group AB to Report Fiscal Year 2025 Results on Feb 19, 2026 Fable Media Group AB announced that they will report fiscal year 2025 results on Feb 19, 2026 Tillkännagivande • Dec 15
Fable Media Group AB Approves Dividend, Payable on 22 December 2025 Fable Media Group AB at its Extraordinary General Meeting held on December 15, 2025, approved to distribute a dividend of SEK 0.15 per share, corresponding to a total amount of approximately SEK 5.1 million. The record date for entitlement to the dividend is 17 December 2025. Payment of the dividend is expected to be effected through Euroclear Sweden AB on 22 December 2025. Tillkännagivande • Nov 24
Fable Media Group AB Introduces Dividend Policy of 60 to 80% of Net Profit Fable Media Group AB announced the introduction of a dividend policy under which the Company aims to distribute 60 to 80% of its net profit to shareholders going forward. The policy reflects the Company's strong financial position and is in line with previous communication regarding the ambition to distribute dividends on a quarterly basis and to increase the payout ratio over time. With the recent changes to the bond terms now enabling unrestricted dividend payments, provided that the bond covenants are met, the Company is able to formalize a payout framework that supports attractive shareholder returns. At the same time, the Company's strategy remains firmly focused on organic growth, in contrast to the acquisition-driven growth that is common in the industry. This approach provides both flexibility and predictability in capital allocation, as well as strong cash flow. It enables the Company to continue rewarding its shareholders with generous and sustainable dividends going forward, while continuing to execute on its growth strategy. At the current share price level, the new dividend policy is expected to deliver double-digit annual returns for shareholders. Tillkännagivande • Nov 08
Fable Media Group AB Provides Earnings Guidance for the Third Quarter and Full Year 2025 Fable Media Group AB provided earnings guidance for the third quarter and full year 2025. For the quarter, the company expects revenue of approximately SEK 15.4 million.
For the year, the company expects revenue of SEK 67 million to 77 million. Tillkännagivande • Oct 15
Fable Media Group AB to Report Q3, 2025 Results on Nov 13, 2025 Fable Media Group AB announced that they will report Q3, 2025 results on Nov 13, 2025 Tillkännagivande • Sep 19
Fable Media Group AB Approves Dividend, Payable on 26 September 2025 At the Extraordinary General Meeting held on 19 September 2025 in Fable Media Group AB, the meeting resolved, in accordance with the proposal presented by the Board of Directors in the notice convening the meeting, on a dividend of SEK 0.10 per share, totalling SEK 3,397,063. The record date for receiving the dividend is 23 September 2025. The dividend is expected to be distributed by Euroclear Sweden AB on 26 September 2025. Tillkännagivande • Aug 28
Fable Media Group AB Provides Earnings Guidance for the Full Year 2025 Fable Media Group AB provided earnings guidance for the full year 2025. For the year, the company expects revenue of SEK 76 to 86 million. Tillkännagivande • Aug 21
Fable Media Group AB Proposes Dividend The Board of Directors of Fable Media Group AB proposed to distribute approximately SEK 0.10 per share in dividends to its shareholders, equivalent to a total amount of SEK 3.5 million. The proposed amount reflects the maximum permitted under the Company's current bond terms, which allow dividend payments of up to 50% of the Group's consolidated net profit, capped at SEK 3.5 million per quarter. This represents an important milestone for the Company, as it becomes the only entity among its listed peers currently paying dividends. The proposal is supported by the Company's majority shareholder and as such is expected to be approved. The dividend is expected to be made during September 2025. Tillkännagivande • Jul 29
Fable Media Group AB to Report Q2, 2025 Results on Aug 28, 2025 Fable Media Group AB announced that they will report Q2, 2025 results on Aug 28, 2025 Tillkännagivande • Jun 13
Fable Media Group AB Proposes Dividend Distribution for the Year 2024 Going forward, the Board ofFable Media Group AB intends to propose distributions of dividends of up to 50% of profit after tax, however not exceeding SEK 3.5 million per quarter. The Board intends to convene an Extraordinary General Meeting during the third or fourth quarter of 2025 to resolve on a dividend for the financial year 2024. Tillkännagivande • May 16
Fable Media Group AB Maintains Earnings Guidance for the Year 2025 Fable Media Group AB maintained earnings guidance for the year 2025. For the year, the company expected revenue between SEK 85 million and SEK 95 million. Tillkännagivande • Apr 16
Fable Media Group AB to Report Q1, 2025 Results on May 15, 2025 Fable Media Group AB announced that they will report Q1, 2025 results on May 15, 2025 Tillkännagivande • Feb 23
Fable Media Group AB Provides Earnings Guidance for the Year 2025 Fable Media Group AB provided earnings guidance for the year 2025. For the year, the company expects revenue of SEK 85 to 95 million. Tillkännagivande • Jan 22
Fable Media Group AB to Report Fiscal Year 2024 Results on Feb 20, 2025 Fable Media Group AB announced that they will report fiscal year 2024 results on Feb 20, 2025 Tillkännagivande • Dec 21
Fable Media Group Updates its Earnings Guidance for the Full-Year 2024 Fable Media Group has updated its earnings guidance for the full-year 2024. The group now anticipates revenue in the range of SEK 92 million to SEK 96 million. This represents a revision from the previous forecast, which projected revenue of SEK 97 million to SEK 105 million. The adjusted forecast is primarily attributed to lower sportsbook margins, as reported by the industry during the second half of 2024. Additionally, Fable Media Group increased its marketing expenditure in the fourth quarter compared to the preceding third quarter to seize on new opportunities in the market. This has driven significant growth in the number of First-Time Depositors referred to the group's partners towards the end of the year, which is expected to contribute positively to the group's long-term growth. Reported Earnings • Nov 15
Third quarter 2024 earnings released: EPS: kr0.35 (vs kr0.20 in 3Q 2023) Third quarter 2024 results: EPS: kr0.35 (up from kr0.20 in 3Q 2023). Revenue: kr21.7m (up 13% from 3Q 2023). Net income: kr12.0m (up 81% from 3Q 2023). Profit margin: 56% (up from 35% in 3Q 2023). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the Hospitality industry in Germany. New Risk • Aug 25
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 21% Last year net profit margin: 48% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (17% average weekly change). Minor Risks High level of debt (97% net debt to equity). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (21% net profit margin). Market cap is less than US$100m (€22.5m market cap, or US$25.2m). Tillkännagivande • Jul 24
Fable Media Group AB to Report Q2, 2024 Results on Aug 22, 2024 Fable Media Group AB announced that they will report Q2, 2024 results on Aug 22, 2024 New Risk • Jun 07
New minor risk - Earnings quality The company has large one-off items impacting its financial results. One-off items were 20% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks High level of debt (94% net debt to equity). Share price has been volatile over the past 3 months (9.6% average weekly change). Large one-off items impacting financial results. Market cap is less than US$100m (€20.0m market cap, or US$21.7m). Reported Earnings • Apr 19
Full year 2023 earnings released: EPS: kr0.92 (vs kr0.85 in FY 2022) Full year 2023 results: EPS: kr0.92 (up from kr0.85 in FY 2022). Revenue: kr83.9m (up 36% from FY 2022). Net income: kr31.1m (up 41% from FY 2022). Profit margin: 37% (up from 36% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.9% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Hospitality industry in Germany. Tillkännagivande • Apr 17
Fable Media Group AB to Report Q1, 2024 Results on May 16, 2024 Fable Media Group AB announced that they will report Q1, 2024 results on May 16, 2024 Tillkännagivande • Apr 09
Fable Media Group AB, Annual General Meeting, May 08, 2024 Fable Media Group AB, Annual General Meeting, May 08, 2024. New Risk • Dec 23
New major risk - Revenue and earnings growth Earnings are forecast to decline by an average of 2.1% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (14% average weekly change). Earnings are forecast to decline by an average of 2.1% per year for the foreseeable future. Minor Risks High level of debt (143% net debt to equity). Less than 3 years of financial data is available. Market cap is less than US$100m (€18.5m market cap, or US$20.4m). Tillkännagivande • Oct 18
Future Gaming Group International AB (publ) to Report Q3, 2023 Results on Nov 16, 2023 Future Gaming Group International AB (publ) announced that they will report Q3, 2023 results on Nov 16, 2023 Board Change • Sep 19
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 6 non-independent directors. COO & Director Frederik Falbe-Hansen was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. Board Change • Aug 21
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 6 non-independent directors. COO & Director Frederik Falbe-Hansen was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. Tillkännagivande • Jul 26
Future Gaming Group International AB (publ) to Report Q2, 2023 Results on Aug 24, 2023 Future Gaming Group International AB (publ) announced that they will report Q2, 2023 results on Aug 24, 2023 New Risk • Jun 30
New minor risk - Market cap size The company's market capitalization is less than US$100m. Market cap: €18.1m (US$19.7m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (11% average weekly change). Minor Risks High level of debt (218% net debt to equity). Less than 3 years of financial data is available. Market cap is less than US$100m (€18.1m market cap, or US$19.7m). Board Change • May 18
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 6 non-independent directors. COO & Director Frederik Falbe-Hansen was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. Board Change • Apr 21
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 6 non-independent directors. COO & Director Frederik Falbe-Hansen was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.