MTN Group Limited

JSE:MTN Stock Report

Market Cap: R305.1b

MTN Group Future Growth

Future criteria checks 4/6

MTN Group is forecast to grow earnings and revenue by 46.6% and 12.4% per annum respectively. EPS is expected to grow by 34.9% per annum. Return on equity is forecast to be 19.3% in 3 years.

Key information

46.6%

Earnings growth rate

34.87%

EPS growth rate

Wireless Telecom earnings growth5.0%
Revenue growth rate12.4%
Future return on equity19.29%
Analyst coverage

Good

Last updated24 Oct 2025

Recent future growth updates

Recent updates

Should You Think About Buying MTN Group Limited (JSE:MTN) Now?

Sep 12
Should You Think About Buying MTN Group Limited (JSE:MTN) Now?

MTN Group's (JSE:MTN) Strong Earnings Are Of Good Quality

Aug 25
MTN Group's (JSE:MTN) Strong Earnings Are Of Good Quality

MTN Group Limited's (JSE:MTN) Subdued P/S Might Signal An Opportunity

Aug 14
MTN Group Limited's (JSE:MTN) Subdued P/S Might Signal An Opportunity

Should Shareholders Reconsider MTN Group Limited's (JSE:MTN) CEO Compensation Package?

May 22
Should Shareholders Reconsider MTN Group Limited's (JSE:MTN) CEO Compensation Package?

Here's Why MTN Group (JSE:MTN) Has A Meaningful Debt Burden

May 01
Here's Why MTN Group (JSE:MTN) Has A Meaningful Debt Burden

Is Now The Time To Look At Buying MTN Group Limited (JSE:MTN)?

Apr 08
Is Now The Time To Look At Buying MTN Group Limited (JSE:MTN)?
User avatar

Localization Progress In Uganda And Ghana Will Unlock Future Earnings

Strong growth in data and fintech services could positively impact MTN's revenue and boost net margins through high-margin products.

Even With A 28% Surge, Cautious Investors Are Not Rewarding MTN Group Limited's (JSE:MTN) Performance Completely

Jan 31
Even With A 28% Surge, Cautious Investors Are Not Rewarding MTN Group Limited's (JSE:MTN) Performance Completely

Potential Upside For MTN Group Limited (JSE:MTN) Not Without Risk

Dec 07
Potential Upside For MTN Group Limited (JSE:MTN) Not Without Risk

MTN Group's (JSE:MTN) Returns On Capital Are Heading Higher

Nov 15
MTN Group's (JSE:MTN) Returns On Capital Are Heading Higher

Earnings and Revenue Growth Forecasts

JSE:MTN - Analysts future estimates and past financials data (ZAR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027285,38241,17626,972101,3328
12/31/2026250,46134,42719,81088,26710
12/31/2025223,14425,61117,70278,77710
6/30/2025206,7477,54326,53065,519N/A
3/31/2025197,667-1,02421,01956,168N/A
12/31/2024188,586-9,59215,50846,817N/A
9/30/2024193,910-8,51512,22947,807N/A
6/30/2024199,234-7,4398,95048,796N/A
3/31/2024210,307-1,67313,55656,427N/A
12/31/2023221,3804,09218,16164,058N/A
9/30/2023222,0979,61724,52767,058N/A
6/30/2023222,81315,14130,89370,058N/A
3/31/2023214,92817,08926,91569,090N/A
12/31/2022207,04219,03722,93768,121N/A
9/30/2022199,48919,07622,48066,937N/A
6/30/2022191,93619,11422,02265,752N/A
3/31/2022186,79116,43227,04266,519N/A
12/31/2021181,64613,75032,06167,286N/A
9/30/2021182,10710,66432,43267,270N/A
6/30/2021182,5687,57832,80267,254N/A
3/31/2021181,01412,30030,56862,884N/A
12/31/2020179,46017,02228,33358,513N/A
9/30/2020171,25616,835N/AN/AN/A
6/30/2020163,05216,64717,86544,675N/A
3/31/2020157,25612,87413,55740,482N/A
12/31/2019151,4609,1009,24936,289N/A
9/30/2019147,8749,0046,45634,593N/A
6/30/2019144,2888,9083,66232,896N/A
3/31/2019139,4248,814N/A32,643N/A
12/31/2018134,5608,719N/A32,389N/A
9/30/2018132,6966,028N/A29,886N/A
6/30/2018130,8313,337N/A27,382N/A
3/31/2018131,8503,877N/A30,385N/A
12/31/2017132,8694,416N/A33,387N/A
9/30/2017133,2456,376N/A39,157N/A
6/30/2017133,6208,335N/A44,926N/A
3/31/2017140,7702,861N/A42,717N/A
12/31/2016147,920-2,614N/A40,508N/A
9/30/2016144,797101N/A37,892N/A
6/30/2016141,6742,815N/A35,275N/A
3/31/2016136,76911,510N/A35,952N/A
12/31/2015131,86320,204N/A36,628N/A
9/30/2015137,66925,397N/A40,949N/A
6/30/2015143,47530,589N/A45,270N/A
3/31/2015145,20331,334N/A46,465N/A
12/31/2014146,93032,079N/A47,659N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MTN's forecast earnings growth (46.6% per year) is above the savings rate (9.8%).

Earnings vs Market: MTN's earnings (46.6% per year) are forecast to grow faster than the ZA market (18.1% per year).

High Growth Earnings: MTN's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: MTN's revenue (12.4% per year) is forecast to grow faster than the ZA market (6.3% per year).

High Growth Revenue: MTN's revenue (12.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MTN's Return on Equity is forecast to be low in 3 years time (19.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/27 10:10
End of Day Share Price 2025/10/24 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

MTN Group Limited is covered by 20 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Niel VenterAbsa Bank Limited
Jonathan BradleyAbsa Bank Limited
Tibor BokorArqaam Capital Research Offshore S.A.L.