NEPI Rockcastle Future Growth

Future criteria checks 0/6

NEPI Rockcastle's revenue is forecast to decline at 8.5% per annum while its annual earnings are expected to grow at 4.3% per year. EPS is expected to grow by 5.8% per annum. Return on equity is forecast to be 10.4% in 3 years.

Key information

4.3%

Earnings growth rate

5.8%

EPS growth rate

Real Estate earnings growth	20.5%
Revenue growth rate	-8.5%
Future return on equity	10.4%
Analyst coverage	Low
Last updated	20 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

JSE:NRP - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	609	543	285	426	5
12/31/2025	568	516	209	393	5
12/31/2024	528	444	141	368	5
6/30/2024	816	517	363	363	N/A
3/31/2024	795	497	365	365	N/A
12/31/2023	774	477	367	367	N/A
9/30/2023	738	500	359	359	N/A
6/30/2023	703	524	352	352	N/A
3/31/2023	664	479	325	325	N/A
12/31/2022	625	435	299	299	N/A
9/30/2022	611	360	300	300	N/A
6/30/2022	598	284	301	301	N/A
3/31/2022	568	260	279	279	N/A
12/31/2021	539	235	258	258	N/A
9/30/2021	524	194	269	269	N/A
6/30/2021	509	153	281	281	N/A
3/31/2021	522	-11	259	259	N/A
12/31/2020	535	-175	236	236	N/A
9/30/2020	554	-95	236	236	N/A
6/30/2020	572	-15	236	236	N/A
3/31/2020	581	201	279	279	N/A
12/31/2019	590	416	322	322	N/A
9/30/2019	575	357	319	319	N/A
6/30/2019	560	298	316	316	N/A
3/31/2019	535	260	298	298	N/A
12/31/2018	510	222	280	280	N/A
9/30/2018	481	-182	270	270	N/A
6/30/2018	452	-586	260	260	N/A
3/31/2018	408	-536	N/A	247	N/A
12/31/2017	353	-580	N/A	213	N/A
9/30/2017	312	-72	N/A	191	N/A
6/30/2017	263	323	N/A	154	N/A
3/31/2017	239	244	N/A	136	N/A
12/31/2016	216	235	N/A	144	N/A
9/30/2016	201	134	N/A	111	N/A
6/30/2016	180	110	N/A	103	N/A
3/31/2016	162	159	N/A	76	N/A
12/31/2015	151	158	N/A	100	N/A
9/30/2015	134	173	N/A	95	N/A
6/30/2015	120	184	N/A	90	N/A
3/31/2015	104	107	N/A	N/A	N/A
12/31/2014	91	99	N/A	50	N/A
9/30/2014	77	67	N/A	N/A	N/A
6/30/2014	71	66	N/A	33	N/A
3/31/2014	66	60	N/A	N/A	N/A
12/31/2013	57	57	N/A	27	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NRP's forecast earnings growth (4.3% per year) is below the savings rate (9.7%).

Earnings vs Market: NRP's earnings (4.3% per year) are forecast to grow slower than the ZA market (19.7% per year).

High Growth Earnings: NRP's earnings are forecast to grow, but not significantly.

Revenue vs Market: NRP's revenue is expected to decline over the next 3 years (-8.5% per year).

High Growth Revenue: NRP's revenue is forecast to decline over the next 3 years (-8.5% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NRP's Return on Equity is forecast to be low in 3 years time (10.4%).

NEPI Rockcastle Future Growth

Future criteria checks 0/6

Key information

Recent future growth updates

Nepi Rockcastle N.V. Reiterates Earnings Guidance for the Year 2024

NEPI Rockcastle N.V. Reaffirms Earnings Guidance for the Year 2024

NEPI Rockcastle plc Withdraws Earnings Guidance for the Year 2020

NEPI Rockcastle plc Decides to Withdraw Its Earnings Guidance for the Financial Year Ending 31 December 2020

Recent updates

NEPI Rockcastle N.V. to Report Fiscal Year 2024 Final Results on Mar 19, 2025

Nepi Rockcastle N.V. Reiterates Earnings Guidance for the Year 2024

New major risk - Revenue and earnings growth

New major risk - Revenue and earnings growth

First half dividend of €0.27 announced

Independent Non-Executive Director recently bought R332k worth of stock

Independent Non Executive Chairman recently bought R688k worth of stock

First half 2024 earnings released: EPS: €0.46 (vs €0.42 in 1H 2023)

Independent Non-Executive Director recently bought R531k worth of stock

High number of new directors

NEPI Rockcastle N.V. Reaffirms Earnings Guidance for the Year 2024

NEPI Rockcastle N.V., Annual General Meeting, May 14, 2024

Public Investment Corporation Limited acquired unknown minority stake in NEPI Rockcastle N.V. (JSE:NRP).

Upcoming dividend of €0.26 per share

Final dividend of €0.26 announced

Full year 2023 earnings released: EPS: €0.75 (vs €0.72 in FY 2022)

New minor risk - Shareholder dilution

Now 20% undervalued

Is There Now An Opportunity In NEPI Rockcastle N.V. (JSE:NRP)?

Here's Why NEPI Rockcastle (JSE:NRP) Can Manage Its Debt Responsibly

NEPI Rockcastle N.V. to Report Q1, 2024 Results on May 15, 2024

Is NEPI Rockcastle N.V. (JSE:NRP) Potentially Undervalued?

Is NEPI Rockcastle (JSE:NRP) A Risky Investment?

Upcoming dividend of €0.26 per share at 9.3% yield

NEPI Rockcastle N.V. Declares Dividend for Six Months Ended June 30, 2023

First half 2023 earnings released: EPS: €0.42 (vs €0.28 in 1H 2022)

New major risk - Revenue and earnings growth

Is It Time To Consider Buying NEPI Rockcastle N.V. (JSE:NRP)?

With EPS Growth And More, NEPI Rockcastle (JSE:NRP) Makes An Interesting Case

NEPI Rockcastle (JSE:NRP) Takes On Some Risk With Its Use Of Debt

Full year 2022 earnings released: EPS: €0.72 (vs €0.39 in FY 2021)

NEPI Rockcastle (JSE:NRP) Will Pay A Larger Dividend Than Last Year At €5.69

Upcoming dividend of €0.29 per share at 8.7% yield

NEPI Rockcastle's (JSE:NRP) Solid Profits Have Weak Fundamentals

Full year 2022 earnings released: EPS: €0.72 (vs €0.39 in FY 2021)

NEPI Rockcastle N.V.'s (JSE:NRP) Share Price Not Quite Adding Up

At R109, Is NEPI Rockcastle N.V. (JSE:NRP) Worth Looking At Closely?

NEPI Rockcastle N.V. to Report First Half, 2023 Results on Aug 22, 2023

High number of new directors

NEPI Rockcastle N.V. (JSE:NRP) entered into a binding agreement to acquire Atrium Copernicus Sp. Zo.o. from NE Property B.V.

Independent Non-Executive Director recently bought R2.3m worth of stock

NEPI Rockcastle N.V. (JSE:NRP) acquired 50% stake in S.C. Ploiesti Shopping City S.R.L.

Upcoming dividend of €0.23 per share

Independent Non-Executive Director recently bought R1.8m worth of stock

Nepi Rockcastle S.A. Announces Executive Changes

First half 2022 earnings released: EPS: €0.28 (vs €0.20 in 1H 2021)

Nepi Rockcastle S.A. Appoints Rüdiger Dany as Permanent CEO, Effective 1 June 2022

NEPI Rockcastle plc, Annual General Meeting, Aug 24, 2022

High number of new directors

Upcoming dividend of €0.17 per share

Nepi Rockcastle plc Declares Distribution for the Year Ended December 31, 2021, Payable on March 25, 2022

Full year 2021 earnings: EPS in line with expectations, revenues disappoint

High number of new directors

Upcoming dividend of €0.18 per share

Independent Non-Executive Chairman Robert Emslie has left the company

First half 2021 earnings released: EPS €0.20 (vs €0.33 loss in 1H 2020)

BIG CEE Serbia entered into a binding agreement to acquire Kragujevac Plaza and Krusevac Shopping Park in Serbia from NEPI Rockcastle plc (JSE:NRP) for €60.8 million.

NEPI Rockcastle plc to Report Q1, 2021 Results on May 20, 2021

Upcoming Dividend of €0.17 Per Share

NEPI Rockcastle plc to Report Fiscal Year 2020 Results on Mar 23, 2021

New 90-day high: R96.20

Full year 2020 earnings released: €0.28 loss per share (vs €0.68 profit in FY 2019)

Public Investment Corporation Limited acquired an additional unknown stake in NEPI Rockcastle plc (JSE:NRP).

NEPI Rockcastle plc to Report First Half, 2021 Results on Aug 19, 2021

NEPI Rockcastle plc Withdraws Earnings Guidance for the Year 2020

NEPI Rockcastle plc Appoints Mr. Andreas Klingen as Member of the Nomination Committee and Lead Independent Director

AFI Europe N.V. completed the acquisition of Romanian office portfolio from NEPI Rockcastle plc (JSE:NRP).

NEPI Rockcastle plc Decides to Withdraw Its Earnings Guidance for the Financial Year Ending 31 December 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts