Sea Harvest Group Valuation

Q: What is the Fair Price of SHG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SHG (ZAR8.35) is trading above our estimate of [[fair value]] (ZAR5.44)

Is SHG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SHG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SHG (ZAR8.35) is trading above our estimate of fair value (ZAR5.44)

Significantly Below Fair Value: SHG is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SHG?

Key metric: As SHG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SHG. This is calculated by dividing SHG's market cap by their current earnings.
What is SHG's PE Ratio?
PE Ratio	11.4x
Earnings	R245.88m
Market Cap	R2.80b

SHG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1x
Enterprise Value/EBITDA	7.7x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does SHG's PE Ratio compare to its peers?

The above table shows the PE ratio for SHG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	10.5x
RBO Rainbow Chicken	16.4x	n/a	R3.0b
LBR Libstar Holdings	10.6x	22.5%	R2.6b
RFG RFG Holdings	8.7x	7.3%	R4.9b
OCE Oceana Group	6.3x	n/a	R8.2b
SHG Sea Harvest Group	11.4x	n/a	R2.8b

Price-To-Earnings vs Peers: SHG is expensive based on its Price-To-Earnings Ratio (11.4x) compared to the peer average (10.7x).

Price to Earnings Ratio vs Industry

How does SHG's PE Ratio compare vs other companies in the African Food Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: SHG is expensive based on its Price-To-Earnings Ratio (11.4x) compared to the African Food industry average (9.8x).

Price to Earnings Ratio vs Fair Ratio

What is SHG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SHG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	11.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SHG's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Libstar Holdings

R2.6b

Produces and distributes products and brands for the consumer-packaged goods industry in South Africa and internationally.

LBR

R4.40

-4.8%

42.9%

AH-Vest

R13.3m

Engages in the manufacture and sale of food products in South Africa.

AHL

R0.13

-18.8%

RCL Foods

R8.1b

Operates as a food manufacturer in South Africa.

RCL

R9.11

0.1%

6.4%