Hua Na Hydropower Valuation

Q: What is the Fair Price of HNA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

HNA (₫25300) is trading above our estimate of [[fair value]] (₫13515.51)

Is HNA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HNA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HNA (₫25300) is trading above our estimate of fair value (₫13515.51)

Significantly Below Fair Value: HNA is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HNA?

Key metric: As HNA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HNA. This is calculated by dividing HNA's market cap by their current earnings.
What is HNA's PE Ratio?
PE Ratio	18.3x
Earnings	₫325.66b
Market Cap	₫5.95t

HNA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	7.1x
Enterprise Value/EBITDA	9.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does HNA's PE Ratio compare to its peers?

The above table shows the PE ratio for HNA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	24.5x
CHP Central Hydropower	15.7x	n/a	₫4.8t
TMP Thac Mo Hydro Power	14x	n/a	₫4.9t
GEG Gia Lai Electricity	53.6x	54.9%	₫3.8t
SHP Southern Hydropower	14.5x	n/a	₫3.4t
HNA Hua Na Hydropower	18.3x	n/a	₫6.0t

Price-To-Earnings vs Peers: HNA is good value based on its Price-To-Earnings Ratio (18.3x) compared to the peer average (24.5x).

Price to Earnings Ratio vs Industry

How does HNA's PE Ratio compare vs other companies in the Asian Renewable Energy Industry?

9 Companies	Price / Earnings	Estimated Growth	Market Cap

9 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: HNA is expensive based on its Price-To-Earnings Ratio (18.3x) compared to the Asian Renewable Energy industry average (14.1x).

Price to Earnings Ratio vs Fair Ratio

What is HNA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HNA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	18.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HNA's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Binh Duong Water - Environment Corporation -

₫9.9t

Engages in the production and supply of treated water; and the waste treatment and waste-water treatment activities in Vietnam.

BWE

₫44,950.00

0.8%

20.0%

Gia Lai Electricity

₫3.8t

Operates in the renewable energy sector.

GEG

₫10,700.00

-0.5%

-16.8%

PetroVietnam Power Corporation - JSC

₫26.8t

Engages in the production and distribution of industrial and consumer electricity in Vietnam.

POW

₫11,450.00

-0.4%