Binh Duong Water - Environment Future Growth
Future criteria checks 3/6
Binh Duong Water - Environment is forecast to grow earnings and revenue by 30.1% and 12.2% per annum respectively. EPS is expected to grow by 27.5% per annum. Return on equity is forecast to be 19.6% in 3 years.
Key information
30.1%
Earnings growth rate
27.5%
EPS growth rate
Water Utilities earnings growth | 14.0% |
Revenue growth rate | 12.2% |
Future return on equity | 19.6% |
Analyst coverage | Low |
Last updated | 07 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 4,979,000 | 1,415,000 | 1,588,000 | 1,631,000 | 1 |
12/31/2025 | 4,723,500 | 1,077,000 | 213,000 | 1,432,000 | 2 |
12/31/2024 | 4,075,333 | 824,000 | 1,190,000 | 973,000 | 3 |
3/31/2024 | 3,637,004 | 591,676 | 234,234 | 1,191,612 | N/A |
12/31/2023 | 3,525,936 | 559,803 | 114,130 | 1,070,430 | N/A |
9/30/2023 | 3,584,973 | 566,458 | 188,607 | 996,654 | N/A |
6/30/2023 | 3,460,897 | 628,254 | 275,782 | 906,339 | N/A |
3/31/2023 | 3,431,051 | 628,683 | 310,228 | 972,013 | N/A |
1/1/2023 | 3,483,747 | 616,559 | 477,984 | 1,303,198 | N/A |
9/30/2022 | 3,457,718 | 717,280 | 506,049 | 1,461,284 | N/A |
6/30/2022 | 3,249,266 | 679,224 | 379,472 | 1,207,421 | N/A |
3/31/2022 | 3,176,715 | 611,438 | 296,038 | 1,174,707 | N/A |
12/31/2021 | 3,118,867 | 621,302 | 122,084 | 892,224 | N/A |
9/30/2021 | 2,961,411 | 531,930 | -69,433 | 934,324 | N/A |
6/30/2021 | 3,050,275 | 513,037 | -298,150 | 1,056,153 | N/A |
3/31/2021 | 2,967,697 | 461,099 | -500,933 | 1,113,045 | N/A |
1/1/2021 | 3,025,337 | 428,307 | -586,188 | 1,146,106 | N/A |
9/30/2020 | 2,934,324 | 440,884 | -742,431 | 737,692 | N/A |
6/30/2020 | 2,838,380 | 407,216 | -477,918 | 786,784 | N/A |
3/31/2020 | 2,787,489 | 400,496 | -552,129 | -406,540 | N/A |
1/1/2020 | 2,545,677 | 381,012 | -204,827 | 462,898 | N/A |
9/30/2019 | 2,383,061 | 326,244 | 529,557 | 1,636,550 | N/A |
6/30/2019 | 2,280,641 | 348,727 | 49,635 | 2,058,101 | N/A |
3/31/2019 | 2,266,995 | 280,907 | 418,041 | 3,917,475 | N/A |
1/1/2019 | 2,197,516 | 259,930 | 178,436 | 3,381,079 | N/A |
9/30/2018 | 2,139,358 | 227,833 | -470,130 | 2,928,061 | N/A |
6/30/2018 | 2,098,618 | 148,266 | 160,009 | 2,706,905 | N/A |
3/31/2018 | 1,876,128 | 164,682 | -49,070 | 2,249,575 | N/A |
1/1/2018 | 1,795,861 | 165,211 | N/A | 1,887,768 | N/A |
1/1/2017 | 1,370,159 | 240,835 | N/A | 779,927 | N/A |
12/31/2015 | 1,213,190 | 170,593 | N/A | 562,127 | N/A |
12/31/2014 | 974,925 | 142,737 | N/A | 631,808 | N/A |
12/31/2013 | 776,796 | 107,418 | N/A | 326,910 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BWE's forecast earnings growth (30.1% per year) is above the savings rate (3%).
Earnings vs Market: BWE's earnings (30.1% per year) are forecast to grow faster than the VN market (18.6% per year).
High Growth Earnings: BWE's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: BWE's revenue (12.2% per year) is forecast to grow slower than the VN market (17.3% per year).
High Growth Revenue: BWE's revenue (12.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BWE's Return on Equity is forecast to be low in 3 years time (19.6%).