Gemadept Future Growth
Future criteria checks 0/6
Gemadept's earnings are forecast to decline at 19.3% per annum while its annual revenue is expected to grow at 6.9% per year. EPS is expected to decline by 24.7% per annum. Return on equity is forecast to be 14.9% in 3 years.
Key information
-19.3%
Earnings growth rate
-24.7%
EPS growth rate
Infrastructure earnings growth | 15.1% |
Revenue growth rate | 6.9% |
Future return on equity | 14.9% |
Analyst coverage | Low |
Last updated | 24 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 5,009,000 | 2,081,000 | 1,789,000 | 1,597,000 | 1 |
12/31/2025 | 4,324,000 | 1,342,575 | 1,277,350 | 1,697,650 | 4 |
12/31/2024 | 4,073,600 | 1,290,500 | 178,000 | 2,180,333 | 5 |
3/31/2024 | 3,949,395 | 2,541,551 | -611,740 | 113,905 | N/A |
12/31/2023 | 3,845,826 | 2,184,310 | -1,180,090 | -2,870 | N/A |
9/30/2023 | 3,860,582 | 2,224,894 | 532,857 | 2,016,599 | N/A |
6/30/2023 | 3,854,601 | 2,214,634 | 833,596 | 2,771,252 | N/A |
3/31/2023 | 3,920,356 | 853,248 | 888,442 | 2,306,287 | N/A |
12/31/2022 | 3,898,244 | 914,402 | 933,551 | 2,299,240 | N/A |
9/30/2022 | 3,888,177 | 923,074 | 163,565 | 1,199,100 | N/A |
6/30/2022 | 3,624,947 | 805,646 | 221,474 | 953,580 | N/A |
3/31/2022 | 3,398,687 | 668,680 | 359,447 | 835,426 | N/A |
12/31/2021 | 3,206,290 | 563,208 | 378,651 | 964,817 | N/A |
9/30/2021 | 2,872,706 | 434,198 | 390,349 | 915,869 | N/A |
6/30/2021 | 2,835,781 | 404,547 | 401,130 | 932,202 | N/A |
3/31/2021 | 2,691,501 | 367,645 | 326,600 | 677,212 | N/A |
12/31/2020 | 2,605,666 | 341,257 | 439,664 | 655,364 | N/A |
9/30/2020 | 2,548,064 | 350,164 | 682,650 | 1,085,466 | N/A |
6/30/2020 | 2,553,999 | 415,379 | 680,677 | 1,081,337 | N/A |
3/31/2020 | 2,614,849 | 477,272 | 713,038 | 1,055,027 | N/A |
12/31/2019 | 2,642,914 | 475,666 | 678,099 | 1,057,440 | N/A |
9/30/2019 | 2,704,750 | 617,078 | 563,561 | 638,881 | N/A |
6/30/2019 | 2,706,413 | 601,333 | 369,233 | 594,309 | N/A |
3/31/2019 | 2,635,486 | 693,296 | -157,650 | 535,061 | N/A |
12/31/2018 | 2,707,556 | 1,847,718 | -330,609 | 545,285 | N/A |
9/30/2018 | 3,113,153 | 1,825,559 | -697,646 | 447,163 | N/A |
6/30/2018 | 3,393,532 | 1,798,064 | -823,902 | 485,913 | N/A |
3/31/2018 | 3,823,957 | 1,633,036 | -610,148 | 613,597 | N/A |
12/31/2017 | 3,983,963 | 467,254 | N/A | 632,877 | N/A |
9/30/2017 | 3,904,764 | 385,876 | N/A | 866,232 | N/A |
6/30/2017 | 3,832,221 | 363,244 | N/A | 726,307 | N/A |
3/31/2017 | 3,727,330 | 388,204 | N/A | 739,391 | N/A |
12/31/2016 | 3,741,669 | 360,510 | N/A | 761,518 | N/A |
9/30/2016 | 3,635,106 | 349,204 | N/A | 830,089 | N/A |
6/30/2016 | 3,662,628 | 356,562 | N/A | 883,460 | N/A |
3/31/2016 | 3,652,452 | 378,036 | N/A | 818,193 | N/A |
12/31/2015 | 3,586,332 | 370,171 | N/A | 757,217 | N/A |
9/30/2015 | 3,575,574 | 250,119 | N/A | 432,204 | N/A |
6/30/2015 | 3,382,611 | 180,006 | N/A | 394,006 | N/A |
3/31/2015 | 3,170,586 | 593,527 | N/A | 410,792 | N/A |
12/31/2014 | 3,012,605 | 501,832 | N/A | 353,816 | N/A |
9/30/2014 | 2,794,938 | 560,171 | N/A | -83,177 | N/A |
6/30/2014 | 2,703,131 | 553,999 | N/A | 128,848 | N/A |
3/31/2014 | 2,611,367 | 3,110 | N/A | 453,914 | N/A |
1/1/2014 | 2,525,138 | 192,203 | N/A | 401,951 | N/A |
9/30/2013 | 2,467,804 | 196,538 | N/A | 830,835 | N/A |
6/30/2013 | 2,469,433 | 209,584 | N/A | 431,746 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: GMD's earnings are forecast to decline over the next 3 years (-19.3% per year).
Earnings vs Market: GMD's earnings are forecast to decline over the next 3 years (-19.3% per year).
High Growth Earnings: GMD's earnings are forecast to decline over the next 3 years.
Revenue vs Market: GMD's revenue (6.9% per year) is forecast to grow slower than the VN market (16.3% per year).
High Growth Revenue: GMD's revenue (6.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: GMD's Return on Equity is forecast to be low in 3 years time (14.9%).