Digiworld Future Growth
Future criteria checks 3/6
Digiworld is forecast to grow earnings and revenue by 22.1% and 13.8% per annum respectively. EPS is expected to grow by 27.1% per annum. Return on equity is forecast to be 19.1% in 3 years.
Key information
22.1%
Earnings growth rate
27.1%
EPS growth rate
Electronic earnings growth | 25.4% |
Revenue growth rate | 13.8% |
Future return on equity | 19.1% |
Analyst coverage | Low |
Last updated | 13 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 28,803,233 | 743,967 | 226,800 | 646,300 | 3 |
12/31/2025 | 24,861,775 | 583,825 | 88,400 | 507,400 | 4 |
12/31/2024 | 22,030,800 | 445,200 | 180,400 | 369,933 | 4 |
9/30/2024 | 21,067,955 | 393,093 | -739,890 | -692,135 | N/A |
6/30/2024 | 20,254,754 | 373,758 | -381,438 | -367,392 | N/A |
3/31/2024 | 19,842,544 | 367,472 | 324,130 | 353,949 | N/A |
12/31/2023 | 18,817,475 | 354,392 | 463,281 | 493,228 | N/A |
9/30/2023 | 18,012,549 | 420,575 | 949,791 | 976,425 | N/A |
6/30/2023 | 18,665,005 | 498,466 | 274,997 | 299,053 | N/A |
3/31/2023 | 18,979,362 | 552,334 | 172,333 | 180,075 | N/A |
12/31/2022 | 22,028,135 | 683,783 | -1,118,312 | -1,110,273 | N/A |
9/30/2022 | 25,857,436 | 852,026 | -589,620 | -571,854 | N/A |
6/30/2022 | 23,617,339 | 778,936 | -1,498,502 | -1,483,998 | N/A |
3/31/2022 | 22,924,716 | 758,498 | -1,692,954 | -1,680,040 | N/A |
12/31/2021 | 20,922,813 | 654,373 | 136,842 | 149,268 | N/A |
9/30/2021 | 17,066,639 | 429,336 | -201,840 | -193,770 | N/A |
6/30/2021 | 16,865,789 | 397,195 | 750,113 | 758,583 | N/A |
3/31/2021 | 15,231,720 | 328,926 | 745,699 | 758,228 | N/A |
12/31/2020 | 12,535,638 | 267,172 | 813,780 | 826,386 | N/A |
9/30/2020 | 11,013,660 | 219,911 | 336,156 | 341,513 | N/A |
6/30/2020 | 10,003,933 | 196,819 | 633,368 | 638,727 | N/A |
3/31/2020 | 9,426,989 | 184,387 | 317,953 | 319,530 | N/A |
12/31/2019 | 8,488,069 | 164,457 | 284,992 | 286,692 | N/A |
9/30/2019 | 7,547,530 | 145,411 | 99,811 | 102,216 | N/A |
6/30/2019 | 6,675,133 | 130,058 | -499,074 | -495,417 | N/A |
3/31/2019 | 6,044,648 | 116,904 | -146,057 | -141,605 | N/A |
12/31/2018 | 5,937,371 | 110,931 | -131,178 | -125,590 | N/A |
9/30/2018 | 5,507,685 | 100,689 | -220,541 | -215,783 | N/A |
6/30/2018 | 4,909,488 | 91,832 | N/A | 42,127 | N/A |
3/31/2018 | 4,323,969 | 89,653 | N/A | -160,264 | N/A |
12/31/2017 | 3,820,944 | 79,184 | N/A | -232,354 | N/A |
9/30/2017 | 3,704,613 | 67,528 | N/A | -18,414 | N/A |
6/30/2017 | 3,601,891 | 63,527 | N/A | 136,300 | N/A |
3/31/2017 | 3,750,465 | 54,639 | N/A | 262,821 | N/A |
12/31/2016 | 3,800,073 | 66,727 | N/A | 165,804 | N/A |
9/30/2016 | 3,736,045 | 74,017 | N/A | -76,865 | N/A |
6/30/2016 | 3,861,431 | 76,031 | N/A | 1,865 | N/A |
3/31/2016 | 4,081,582 | 93,092 | N/A | -74,090 | N/A |
12/31/2015 | 4,203,356 | 103,571 | N/A | -28,853 | N/A |
9/30/2015 | 4,699,242 | 106,651 | N/A | -55,848 | N/A |
6/30/2015 | 4,877,258 | 153,281 | N/A | -387,122 | N/A |
3/31/2015 | 4,803,861 | 129,830 | N/A | -440,024 | N/A |
12/31/2014 | 4,876,565 | 127,940 | N/A | -187,134 | N/A |
12/31/2013 | 3,057,268 | 51,403 | N/A | 23,412 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DGW's forecast earnings growth (22.1% per year) is above the savings rate (3%).
Earnings vs Market: DGW's earnings (22.1% per year) are forecast to grow faster than the VN market (18.7% per year).
High Growth Earnings: DGW's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: DGW's revenue (13.8% per year) is forecast to grow slower than the VN market (16.8% per year).
High Growth Revenue: DGW's revenue (13.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DGW's Return on Equity is forecast to be low in 3 years time (19.1%).