Vinhomes Future Growth
Future criteria checks 3/6
Vinhomes is forecast to grow earnings and revenue by 24% and 14.9% per annum respectively. EPS is expected to grow by 21.9% per annum. Return on equity is forecast to be 16.6% in 3 years.
Key information
24.0%
Earnings growth rate
21.9%
EPS growth rate
Real Estate earnings growth | 3.5% |
Revenue growth rate | 14.9% |
Future return on equity | 16.6% |
Analyst coverage | Good |
Last updated | 29 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 117,800,774 | 35,811,000 | N/A | 15,990,000 | 2 |
12/31/2025 | 118,650,804 | 38,721,206 | 85,730,200 | 16,622,000 | 8 |
12/31/2024 | 108,985,134 | 30,548,762 | 31,381,500 | 16,562,500 | 5 |
3/31/2024 | 82,469,366 | 22,338,781 | -13,358,906 | 2,341,105 | N/A |
12/31/2023 | 103,556,722 | 33,371,406 | -8,470,987 | 1,516,891 | N/A |
9/30/2023 | 125,830,306 | 41,430,263 | 2,596,902 | 17,789,985 | N/A |
6/30/2023 | 110,911,071 | 45,229,346 | -21,753,027 | -8,017,704 | N/A |
3/31/2023 | 82,767,670 | 36,208,125 | 4,940,185 | 21,377,391 | N/A |
12/31/2022 | 62,392,603 | 28,830,869 | 13,221,140 | 31,520,190 | N/A |
9/30/2022 | 54,503,405 | 31,440,760 | 14,154,818 | 30,950,534 | N/A |
6/30/2022 | 57,377,972 | 28,113,710 | 22,901,532 | 49,559,240 | N/A |
3/31/2022 | 80,922,655 | 37,968,479 | 2,502,019 | 24,071,529 | N/A |
12/31/2021 | 84,985,606 | 38,824,562 | -824,253 | 17,073,519 | N/A |
9/30/2021 | 83,849,437 | 38,098,567 | 2,005,973 | 20,076,688 | N/A |
6/30/2021 | 89,652,591 | 32,990,093 | 20,609,317 | 26,123,387 | N/A |
3/31/2021 | 78,013,954 | 25,903,598 | 21,748,802 | 25,301,233 | N/A |
12/31/2020 | 71,546,737 | 27,351,280 | 21,382,534 | 24,882,049 | N/A |
9/30/2020 | 63,363,387 | 22,760,867 | 54,172,788 | 56,724,119 | N/A |
6/30/2020 | 47,786,862 | 22,172,988 | 25,187,270 | 29,773,046 | N/A |
3/31/2020 | 52,293,550 | 26,051,026 | 34,129,132 | 38,036,492 | N/A |
12/31/2019 | 51,626,931 | 21,747,376 | 48,081,437 | 51,928,409 | N/A |
9/30/2019 | 58,120,360 | 17,671,519 | 19,001,553 | 17,811,103 | N/A |
6/30/2019 | 54,092,485 | 16,049,076 | 34,761,958 | 29,224,336 | N/A |
3/31/2019 | 34,100,553 | 12,918,308 | 6,214,716 | 9,134,040 | N/A |
12/31/2018 | 42,883,829 | 14,054,595 | 1,966,245 | -1,463,200 | N/A |
9/30/2018 | 26,915,519 | 17,280,183 | -11,051,016 | -7,870,113 | N/A |
6/30/2018 | 26,930,239 | 14,827,913 | -8,892,836 | -5,064,151 | N/A |
3/31/2018 | 23,615,202 | 11,142,923 | -816,869 | -4,961,303 | N/A |
12/31/2017 | 16,576,408 | 7,976,652 | N/A | 2,785,624 | N/A |
12/31/2016 | 11,217,376 | 1,648,549 | N/A | 4,741,360 | N/A |
12/31/2015 | 4,920,363 | 791,888 | N/A | 8,822,195 | N/A |
12/31/2014 | 5,948,843 | 432,257 | N/A | 988,474 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: VHM's forecast earnings growth (24% per year) is above the savings rate (3%).
Earnings vs Market: VHM's earnings (24% per year) are forecast to grow faster than the VN market (18% per year).
High Growth Earnings: VHM's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: VHM's revenue (14.9% per year) is forecast to grow slower than the VN market (16.8% per year).
High Growth Revenue: VHM's revenue (14.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: VHM's Return on Equity is forecast to be low in 3 years time (16.6%).