Nam Long Investment Future Growth
Future criteria checks 5/6
Nam Long Investment is forecast to grow earnings and revenue by 42.8% and 38.4% per annum respectively. EPS is expected to grow by 49.6% per annum. Return on equity is forecast to be 7.4% in 3 years.
Key information
42.8%
Earnings growth rate
49.6%
EPS growth rate
Real Estate earnings growth | 20.5% |
Revenue growth rate | 38.4% |
Future return on equity | 7.4% |
Analyst coverage | Good |
Last updated | 14 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 8,060,000 | 817,900 | 1,078,700 | 1,130,900 | 2 |
12/31/2025 | 6,798,920 | 732,409 | -1,421,000 | -1,091,733 | 5 |
12/31/2024 | 5,923,280 | 496,414 | 1,571,300 | 1,259,100 | 7 |
9/30/2024 | 2,463,471 | 288,056 | -2,192,297 | -2,168,745 | N/A |
6/30/2024 | 2,449,876 | 406,740 | -2,198,022 | -2,172,828 | N/A |
3/31/2024 | 3,150,932 | 377,734 | -2,162,020 | -2,144,169 | N/A |
12/31/2023 | 3,181,422 | 456,137 | -2,366,564 | -2,343,064 | N/A |
9/30/2023 | 3,174,491 | 652,062 | -2,953,923 | -2,899,881 | N/A |
6/30/2023 | 3,699,225 | 593,658 | -2,343,177 | -2,290,681 | N/A |
3/31/2023 | 3,986,566 | 550,711 | -1,740,145 | -1,689,680 | N/A |
12/31/2022 | 4,338,841 | 546,274 | -1,103,813 | -1,030,799 | N/A |
9/30/2022 | 7,127,852 | 414,000 | 3,446,793 | 3,482,332 | N/A |
6/30/2022 | 6,397,078 | 703,237 | 2,062,470 | 2,104,748 | N/A |
3/31/2022 | 5,557,164 | 667,856 | 1,103,269 | 1,147,206 | N/A |
12/31/2021 | 5,205,519 | 1,017,993 | 1,276,868 | 1,295,542 | N/A |
9/30/2021 | 1,705,929 | 1,262,353 | -2,419,931 | -2,381,812 | N/A |
6/30/2021 | 2,195,118 | 994,472 | -1,260,334 | -1,219,025 | N/A |
3/31/2021 | 2,036,282 | 1,024,334 | -763,945 | -719,990 | N/A |
12/31/2020 | 2,216,719 | 778,845 | -1,154,458 | -1,110,910 | N/A |
9/30/2020 | 2,519,538 | 717,085 | -152,517 | -177,220 | N/A |
6/30/2020 | 2,268,892 | 834,316 | 181,451 | 250,308 | N/A |
3/31/2020 | 2,630,026 | 876,975 | 547,917 | 613,283 | N/A |
12/31/2019 | 2,546,101 | 906,848 | 261,518 | 325,280 | N/A |
9/30/2019 | 2,063,980 | 502,978 | -272,995 | -155,218 | N/A |
6/30/2019 | 3,004,622 | 776,546 | 955,677 | 967,898 | N/A |
3/31/2019 | 3,272,649 | 829,391 | 587,960 | 603,568 | N/A |
12/31/2018 | 3,479,608 | 717,891 | 976,117 | 991,463 | N/A |
9/30/2018 | 4,265,104 | 772,518 | 1,437,592 | 1,445,597 | N/A |
6/30/2018 | 3,310,009 | 394,390 | N/A | 893,325 | N/A |
3/31/2018 | 3,444,695 | 496,050 | N/A | 2,121,542 | N/A |
12/31/2017 | 3,161,312 | 497,566 | N/A | 2,260,976 | N/A |
9/30/2017 | 2,498,940 | 497,919 | N/A | 1,498,465 | N/A |
6/30/2017 | 2,727,702 | 491,126 | N/A | 738,253 | N/A |
3/31/2017 | 2,414,902 | 308,895 | N/A | -272,030 | N/A |
12/31/2016 | 2,533,799 | 322,433 | N/A | -261,159 | N/A |
9/30/2016 | 2,280,599 | 274,442 | N/A | -189,435 | N/A |
6/30/2016 | 1,913,273 | 253,863 | N/A | -55,127 | N/A |
3/31/2016 | 1,458,773 | 191,896 | N/A | -64,566 | N/A |
12/31/2015 | 1,258,544 | 193,086 | N/A | 58,891 | N/A |
9/30/2015 | 1,149,626 | 175,921 | N/A | 410,070 | N/A |
6/30/2015 | 1,048,027 | 161,592 | N/A | 323,989 | N/A |
3/31/2015 | 993,940 | 144,909 | N/A | 364,261 | N/A |
12/31/2014 | 866,929 | 88,883 | N/A | 108,987 | N/A |
9/30/2014 | 615,180 | 40,752 | N/A | -320,486 | N/A |
6/30/2014 | 729,017 | 66,318 | N/A | -274,039 | N/A |
3/31/2014 | 628,943 | 33,242 | N/A | -289,628 | N/A |
12/31/2013 | 601,747 | 21,175 | N/A | -115,828 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NLG's forecast earnings growth (42.8% per year) is above the savings rate (3%).
Earnings vs Market: NLG's earnings (42.8% per year) are forecast to grow faster than the VN market (20.5% per year).
High Growth Earnings: NLG's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: NLG's revenue (38.4% per year) is forecast to grow faster than the VN market (17.8% per year).
High Growth Revenue: NLG's revenue (38.4% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NLG's Return on Equity is forecast to be low in 3 years time (7.4%).