Dong Hai Ben Tre Future Growth
Future criteria checks 4/6
Dong Hai Ben Tre is forecast to grow earnings and revenue by 24.8% and 7% per annum respectively. EPS is expected to grow by 23.7% per annum. Return on equity is forecast to be 20.4% in 3 years.
Key information
24.8%
Earnings growth rate
23.7%
EPS growth rate
Forestry earnings growth | 35.1% |
Revenue growth rate | 7.0% |
Future return on equity | 20.4% |
Analyst coverage | Low |
Last updated | 12 Sep 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 4,188,000 | 466,000 | N/A | 501,000 | 1 |
12/31/2025 | 3,921,000 | 369,000 | N/A | 409,000 | 1 |
12/31/2024 | 3,717,000 | 300,000 | N/A | 593,000 | 2 |
9/30/2024 | 3,539,152 | 262,104 | 389,636 | 450,600 | N/A |
6/30/2024 | 3,437,157 | 240,220 | 409,278 | 450,763 | N/A |
3/31/2024 | 3,222,067 | 272,028 | 289,264 | 392,843 | N/A |
12/31/2023 | 3,258,909 | 303,152 | 153,155 | 241,239 | N/A |
9/30/2023 | 3,381,902 | 309,954 | 126,210 | 264,208 | N/A |
6/30/2023 | 3,557,862 | 319,560 | 170,368 | 305,945 | N/A |
3/31/2023 | 3,750,363 | 339,789 | 127,614 | 202,786 | N/A |
12/31/2022 | 3,934,727 | 371,869 | 226,823 | 303,777 | N/A |
9/30/2022 | 4,114,603 | 378,554 | -24,505 | 110,769 | N/A |
6/30/2022 | 4,092,698 | 401,199 | -26,429 | 83,841 | N/A |
3/31/2022 | 4,179,330 | 415,576 | 203,053 | 343,117 | N/A |
12/31/2021 | 4,164,331 | 471,713 | 161,366 | 317,329 | N/A |
9/30/2021 | 3,911,344 | 535,852 | 558,406 | 646,751 | N/A |
6/30/2021 | 3,664,499 | 516,534 | 358,643 | 472,477 | N/A |
3/31/2021 | 3,233,742 | 468,522 | 376,958 | 451,901 | N/A |
12/31/2020 | 2,887,571 | 384,085 | 413,183 | 474,613 | N/A |
9/30/2020 | 2,684,716 | 339,329 | 420,252 | 277,449 | N/A |
6/30/2020 | 2,313,832 | 302,011 | 396,063 | 385,476 | N/A |
3/31/2020 | 1,895,364 | 250,011 | 221,648 | 188,507 | N/A |
12/31/2019 | 1,429,886 | 178,772 | 167,378 | 192,421 | N/A |
9/30/2019 | 1,014,177 | 104,601 | -82,251 | 190,632 | N/A |
6/30/2019 | 928,487 | 114,230 | -241,870 | -74,255 | N/A |
3/31/2019 | 938,275 | 127,650 | -314,063 | 53,179 | N/A |
12/31/2018 | 926,654 | 131,434 | -575,616 | -45,318 | N/A |
9/30/2018 | 914,485 | 137,085 | -650,942 | -70,409 | N/A |
6/30/2018 | 883,426 | 113,798 | N/A | 58,912 | N/A |
3/31/2018 | 843,568 | 88,747 | N/A | -6,294 | N/A |
12/31/2017 | 810,025 | 78,649 | N/A | 9,989 | N/A |
9/30/2017 | 769,593 | 68,188 | N/A | 70,613 | N/A |
6/30/2017 | 752,632 | 74,488 | N/A | -34,460 | N/A |
3/31/2017 | 688,165 | 79,206 | N/A | -42,989 | N/A |
12/31/2016 | 668,122 | 84,011 | N/A | -22,423 | N/A |
9/30/2016 | 646,177 | 90,075 | N/A | -45,172 | N/A |
6/30/2016 | 606,175 | 83,896 | N/A | 75,413 | N/A |
3/31/2016 | 631,032 | 84,547 | N/A | 93,745 | N/A |
12/31/2015 | 640,037 | 78,582 | N/A | 98,182 | N/A |
9/30/2015 | 619,952 | 58,232 | N/A | 60,125 | N/A |
6/30/2015 | 604,319 | 54,421 | N/A | 42,127 | N/A |
3/31/2015 | 588,072 | 45,850 | N/A | 51,539 | N/A |
12/31/2014 | 542,755 | 42,244 | N/A | 26,886 | N/A |
9/30/2014 | 525,747 | 42,909 | N/A | 68,900 | N/A |
6/30/2014 | 504,473 | 41,601 | N/A | 101,161 | N/A |
3/31/2014 | 461,878 | 30,781 | N/A | 78,455 | N/A |
12/31/2013 | 454,351 | 27,047 | N/A | 85,592 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DHC's forecast earnings growth (24.8% per year) is above the savings rate (3%).
Earnings vs Market: DHC's earnings (24.8% per year) are forecast to grow faster than the VN market (18.7% per year).
High Growth Earnings: DHC's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: DHC's revenue (7% per year) is forecast to grow slower than the VN market (16.8% per year).
High Growth Revenue: DHC's revenue (7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DHC's Return on Equity is forecast to be high in 3 years time (20.4%)