I.D.I International Development and Investment Future Growth
Future criteria checks 0/6
I.D.I International Development and Investment is forecast to grow revenue at 3.1% per annum. EPS is expected to grow by 59.9% per annum.
Key information
n/a
Earnings growth rate
59.9%
EPS growth rate
Food earnings growth | 26.3% |
Revenue growth rate | 3.1% |
Future return on equity | 5.5% |
Analyst coverage | Low |
Last updated | 02 Oct 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 7,951,000 | N/A | N/A | N/A | 1 |
12/31/2025 | 8,319,000 | N/A | N/A | N/A | 1 |
12/31/2024 | 7,835,000 | 65,000 | N/A | N/A | 1 |
9/30/2024 | 7,332,718 | 46,713 | -228,745 | -220,393 | N/A |
6/30/2024 | 7,200,512 | 51,245 | -315,629 | -303,848 | N/A |
3/31/2024 | 7,088,882 | 56,894 | -9,951 | 128 | N/A |
12/31/2023 | 7,221,239 | 57,766 | 163,793 | 172,883 | N/A |
9/30/2023 | 7,046,634 | 76,500 | 165,034 | 219,824 | N/A |
6/30/2023 | 7,261,594 | 152,308 | 241,365 | 458,749 | N/A |
3/31/2023 | 7,820,898 | 358,289 | 380,401 | 601,323 | N/A |
12/31/2022 | 7,930,524 | 542,356 | 268,638 | 530,469 | N/A |
9/30/2022 | 7,629,106 | 604,366 | 304,337 | 526,796 | N/A |
6/30/2022 | 6,775,880 | 518,566 | 153,178 | 206,944 | N/A |
3/31/2022 | 6,219,871 | 314,312 | -150,352 | 135,775 | N/A |
12/31/2021 | 5,718,848 | 134,631 | 6,045 | 254,642 | N/A |
9/30/2021 | 6,229,218 | 80,784 | 372,328 | 880,691 | N/A |
6/30/2021 | 6,632,921 | 99,881 | -268,266 | 558,065 | N/A |
3/31/2021 | 6,275,007 | 99,517 | -348,596 | 545,753 | N/A |
12/31/2020 | 6,366,756 | 93,883 | -976,104 | -33,460 | N/A |
9/30/2020 | 6,727,256 | 95,397 | -1,415,516 | -313,063 | N/A |
6/30/2020 | 6,954,748 | 125,153 | -1,058,197 | -171,897 | N/A |
3/31/2020 | 7,420,428 | 166,524 | -1,333,995 | -689,874 | N/A |
12/31/2019 | 7,731,883 | 308,940 | -955,405 | -156,339 | N/A |
9/30/2019 | 7,529,800 | 456,914 | -877,424 | -646,833 | N/A |
6/30/2019 | 7,216,580 | 540,586 | -511,368 | -261,357 | N/A |
3/31/2019 | 6,862,347 | 623,024 | -205,204 | 8,022 | N/A |
12/31/2018 | 6,341,214 | 633,107 | -31,000 | 93,238 | N/A |
9/30/2018 | 5,810,543 | 571,583 | 204,503 | 624,254 | N/A |
6/30/2018 | 5,866,480 | 575,673 | N/A | 366,488 | N/A |
3/31/2018 | 5,633,199 | 479,020 | N/A | 312,711 | N/A |
12/31/2017 | 5,327,500 | 337,620 | N/A | 329,289 | N/A |
9/30/2017 | 4,938,075 | 224,429 | N/A | -5,737 | N/A |
6/30/2017 | 4,425,322 | 95,892 | N/A | 245,767 | N/A |
3/31/2017 | 4,174,088 | 105,145 | N/A | -160,058 | N/A |
12/31/2016 | 4,041,174 | 94,477 | N/A | -302,851 | N/A |
9/30/2016 | 3,605,114 | 103,970 | N/A | -124,547 | N/A |
6/30/2016 | 3,325,473 | 109,004 | N/A | -11,438 | N/A |
3/31/2016 | 2,798,142 | 91,888 | N/A | 70,340 | N/A |
12/31/2015 | 2,543,398 | 99,095 | N/A | -202,632 | N/A |
9/30/2015 | 2,332,830 | 96,551 | N/A | -521,910 | N/A |
6/30/2015 | 2,110,241 | 101,566 | N/A | -784,235 | N/A |
3/31/2015 | 2,167,007 | 101,952 | N/A | -476,726 | N/A |
12/31/2014 | 2,119,961 | 90,419 | N/A | -195,310 | N/A |
9/30/2014 | 2,318,657 | 94,588 | N/A | -102,548 | N/A |
6/30/2014 | 2,234,867 | 71,095 | N/A | -47,887 | N/A |
3/31/2014 | 2,025,047 | 41,875 | N/A | -29,857 | N/A |
1/1/2014 | 1,804,414 | 41,099 | N/A | -35,882 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: Insufficient data to determine if IDI's forecast earnings growth is above the savings rate (3%).
Earnings vs Market: Insufficient data to determine if IDI's earnings are forecast to grow faster than the VN market
High Growth Earnings: Insufficient data to determine if IDI's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: IDI's revenue (3.1% per year) is forecast to grow slower than the VN market (16.8% per year).
High Growth Revenue: IDI's revenue (3.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: IDI's Return on Equity is forecast to be low in 3 years time (5.5%).