Ngan Son Joint Stock Company

HNX:NST Stock Report

Market Cap: ₫121.0b

Ngan Son Past Earnings Performance

Past criteria checks 4/6

Ngan Son has been growing earnings at an average annual rate of 13.8%, while the Tobacco industry saw earnings growing at 9.8% annually. Revenues have been declining at an average rate of 5.5% per year. Ngan Son's return on equity is 9.3%, and it has net margins of 2.2%.

Key information

13.8%

Earnings growth rate

13.9%

EPS growth rate

Tobacco Industry Growth9.2%
Revenue growth rate-5.5%
Return on equity9.3%
Net Margin2.2%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Ngan Son makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

HNX:NST Revenue, expenses and earnings (VND Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 24778,20717,305108,5480
30 Jun 24831,04016,849129,0630
31 Mar 24787,81614,295126,2290
31 Dec 23706,48211,248106,0570
30 Sep 23741,4778,494125,5370
30 Jun 23721,22925,09792,3660
31 Mar 23610,45014,34180,3070
31 Dec 22569,5737,10577,8630
30 Sep 22605,51410,44977,8660
30 Jun 22549,595-4,38889,0970
31 Mar 22636,4216,20687,3770
31 Dec 21655,9106,36187,0870
30 Sep 21495,6055,02067,8770
30 Jun 21589,84515,14259,8650
31 Mar 21532,6216,20961,3830
31 Dec 20640,59198060,0350
30 Sep 20974,59010,15191,8800
30 Jun 20996,6991,73998,1310
31 Mar 201,139,7507,716104,6340
31 Dec 191,015,62314,760105,8940
30 Sep 19834,63615,24694,6500
30 Jun 19697,19113,24485,2760
31 Mar 19567,04012,78282,3190
31 Dec 18611,79612,52878,0150
30 Sep 18647,75414,35470,4840
30 Jun 18539,75812,00966,7760
31 Mar 18525,29711,82963,9060
31 Dec 17559,41414,23473,7070
30 Sep 17585,56010,82264,8780
30 Jun 17731,50315,46662,9610
31 Mar 17805,84115,00460,7550
31 Dec 16802,03515,04653,8880
30 Sep 16991,992-15,54641,8820
30 Jun 16895,423-20,44753,8190
31 Mar 16901,842-19,37857,9850
31 Dec 15822,429-21,90455,6320
30 Sep 15629,78611,44766,4040
30 Jun 15607,3847,59052,8290
31 Mar 15574,7929,05152,4630
31 Dec 14723,66413,80762,8750
30 Sep 14887,95425,54769,6850
30 Jun 14964,72022,56773,7660
31 Mar 14996,05424,97670,8050

Quality Earnings: NST has a high level of non-cash earnings.

Growing Profit Margin: NST's current net profit margins (2.2%) are higher than last year (1.1%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: NST's earnings have grown by 13.8% per year over the past 5 years.

Accelerating Growth: NST's earnings growth over the past year (103.7%) exceeds its 5-year average (13.8% per year).

Earnings vs Industry: NST earnings growth over the past year (103.7%) exceeded the Tobacco industry -3.5%.

Return on Equity

High ROE: NST's Return on Equity (9.3%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 11:12
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Ngan Son Joint Stock Company is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution