Vietnam National Petroleum Group Future Growth
Future criteria checks 1/6
Vietnam National Petroleum Group is forecast to grow earnings and revenue by 17.7% and 5% per annum respectively. EPS is expected to grow by 17.9% per annum. Return on equity is forecast to be 13.5% in 3 years.
Key information
17.7%
Earnings growth rate
17.9%
EPS growth rate
Oil and Gas earnings growth | 3.7% |
Revenue growth rate | 5.0% |
Future return on equity | 13.5% |
Analyst coverage | Low |
Last updated | 06 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 301,670,333 | 5,276,333 | 5,548,667 | 6,828,000 | 3 |
12/31/2025 | 295,415,250 | 4,661,000 | 4,317,333 | 5,729,000 | 4 |
12/31/2024 | 288,469,800 | 3,709,000 | 3,335,000 | 4,473,000 | 5 |
9/30/2024 | 281,372,927 | 2,341,098 | 1,149,208 | 3,295,076 | N/A |
6/30/2024 | 289,462,670 | 3,013,394 | -2,136,868 | -152,861 | N/A |
3/31/2024 | 281,653,060 | 2,620,800 | 4,775,422 | 6,552,983 | N/A |
12/31/2023 | 273,979,176 | 2,167,502 | 3,621,555 | 5,273,573 | N/A |
9/30/2023 | 283,962,839 | 2,765,483 | 2,686,488 | 4,495,262 | N/A |
6/30/2023 | 285,243,476 | 2,126,258 | 7,318,583 | 9,111,688 | N/A |
3/31/2023 | 303,861,076 | 1,116,967 | 144,491 | 2,257,708 | N/A |
1/1/2023 | 304,063,811 | 906,795 | 2,971,438 | 5,091,764 | N/A |
9/30/2022 | 274,964,564 | 284,583 | 6,763,818 | 8,581,329 | N/A |
6/30/2022 | 235,895,090 | 261,814 | -46,210 | 1,630,502 | N/A |
3/31/2022 | 198,396,594 | 1,955,675 | -1,259,225 | 71,980 | N/A |
1/1/2022 | 169,008,605 | 2,207,426 | -2,305,579 | -656,322 | N/A |
9/30/2021 | 151,012,526 | 2,934,563 | -4,165,723 | -2,592,433 | N/A |
6/30/2021 | 143,849,204 | 3,711,512 | -1,859,862 | -14,722 | N/A |
3/31/2021 | 123,687,973 | 3,290,879 | 4,820,986 | 6,747,852 | N/A |
1/1/2021 | 123,918,650 | 736,531 | 3,492,697 | 5,349,364 | N/A |
9/30/2020 | 141,948,724 | 526,213 | -2,707,293 | -839,507 | N/A |
6/30/2020 | 163,126,851 | 568,953 | 4,000,875 | 6,146,717 | N/A |
3/31/2020 | 186,120,429 | 672,676 | -1,420,718 | 1,004,213 | N/A |
1/1/2020 | 189,603,525 | 3,766,742 | 1,758,769 | 4,180,511 | N/A |
9/30/2019 | 189,391,568 | 3,705,856 | 7,101,367 | 9,401,929 | N/A |
6/30/2019 | 186,926,603 | 3,615,394 | 1,681,677 | 4,140,219 | N/A |
3/31/2019 | 188,463,021 | 3,615,670 | 7,141,621 | 9,430,201 | N/A |
1/1/2019 | 191,932,474 | 3,313,105 | 2,039,126 | 4,371,287 | N/A |
9/30/2018 | 184,112,725 | 3,807,493 | -4,677,342 | -1,773,269 | N/A |
6/30/2018 | 176,230,518 | 3,775,250 | N/A | 3,067,060 | N/A |
3/31/2018 | 163,326,113 | 3,377,986 | N/A | -266,699 | N/A |
1/1/2018 | 153,697,057 | 3,468,270 | N/A | 1,776,956 | N/A |
9/30/2017 | 147,495,278 | 4,258,101 | N/A | 9,110,125 | N/A |
6/30/2017 | 138,474,976 | 4,427,821 | N/A | 4,345,798 | N/A |
3/31/2017 | 131,356,924 | 4,628,828 | N/A | 1,150,765 | N/A |
1/1/2017 | 123,096,517 | 4,669,396 | N/A | 4,671,264 | N/A |
9/30/2016 | 122,054,049 | 4,136,619 | N/A | 3,145,575 | N/A |
6/30/2016 | 125,663,479 | 3,683,206 | N/A | 952,704 | N/A |
3/31/2016 | 136,524,737 | 3,719,766 | N/A | 9,665,360 | N/A |
1/1/2016 | 146,920,488 | 3,078,501 | N/A | 6,448,291 | N/A |
9/30/2015 | 161,097,534 | 558,379 | N/A | 17,753,475 | N/A |
6/30/2015 | 180,379,235 | 474,821 | N/A | 19,841,165 | N/A |
3/31/2015 | 194,227,725 | -196,846 | N/A | 11,772,619 | N/A |
1/1/2015 | 206,780,912 | -365,178 | N/A | 8,859,655 | N/A |
9/30/2014 | 208,892,302 | 1,270,798 | N/A | -3,119,148 | N/A |
6/30/2014 | 203,110,624 | 1,358,399 | N/A | -5,515,784 | N/A |
3/31/2014 | 195,337,105 | 1,380,744 | N/A | -6,557,675 | N/A |
12/31/2013 | 195,927,707 | 1,377,889 | N/A | 5,049,317 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PLX's forecast earnings growth (17.7% per year) is above the savings rate (3%).
Earnings vs Market: PLX's earnings (17.7% per year) are forecast to grow slower than the VN market (18.7% per year).
High Growth Earnings: PLX's earnings are forecast to grow, but not significantly.
Revenue vs Market: PLX's revenue (5% per year) is forecast to grow slower than the VN market (16.8% per year).
High Growth Revenue: PLX's revenue (5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: PLX's Return on Equity is forecast to be low in 3 years time (13.5%).