Phu Tai Future Growth
Future criteria checks 3/6
Phu Tai is forecast to grow earnings and revenue by 27.7% and 12.8% per annum respectively. EPS is expected to grow by 26.5% per annum. Return on equity is forecast to be 17.3% in 3 years.
Key information
27.7%
Earnings growth rate
26.5%
EPS growth rate
Consumer Durables earnings growth | 13.4% |
Revenue growth rate | 12.8% |
Future return on equity | 17.3% |
Analyst coverage | Low |
Last updated | 28 Mar 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 8,113,000 | 668,000 | N/A | 613,000 | 1 |
12/31/2025 | 7,481,667 | 585,500 | N/A | 683,000 | 3 |
12/31/2024 | 6,431,250 | 387,000 | N/A | 465,000 | 4 |
12/31/2023 | 5,618,570 | 291,888 | 606,113 | 778,466 | N/A |
9/30/2023 | 5,793,453 | 316,280 | 601,270 | 818,408 | N/A |
6/30/2023 | 6,153,389 | 355,631 | 430,314 | 657,058 | N/A |
3/31/2023 | 6,576,999 | 409,362 | 523,061 | 800,432 | N/A |
1/1/2023 | 6,886,522 | 487,292 | 451,834 | 735,067 | N/A |
9/30/2022 | 6,925,280 | 536,139 | 308,246 | 656,052 | N/A |
6/30/2022 | 7,093,564 | 585,671 | 242,650 | 592,787 | N/A |
3/31/2022 | 6,807,522 | 553,267 | -104,235 | 279,039 | N/A |
1/1/2022 | 6,491,949 | 511,841 | -358,164 | 159,535 | N/A |
9/30/2021 | 6,318,888 | 504,932 | -437,813 | 111,324 | N/A |
6/30/2021 | 6,051,602 | 439,243 | -273,917 | 277,326 | N/A |
3/31/2021 | 5,791,010 | 397,085 | 65,997 | 644,380 | N/A |
1/1/2021 | 5,601,237 | 358,501 | 349,749 | 829,728 | N/A |
9/30/2020 | 5,679,741 | 374,730 | 268,214 | 654,165 | N/A |
6/30/2020 | 5,537,968 | 387,882 | 19,995 | 598,775 | N/A |
3/31/2020 | 5,547,232 | 412,296 | -183,300 | 404,742 | N/A |
1/1/2020 | 5,549,137 | 435,376 | -389,498 | 223,291 | N/A |
9/30/2019 | 5,439,781 | 431,413 | -376,885 | 243,416 | N/A |
6/30/2019 | 5,353,368 | 407,670 | -376,176 | 58,706 | N/A |
3/31/2019 | 4,960,718 | 395,175 | -391,427 | -37,823 | N/A |
1/1/2019 | 4,719,065 | 384,627 | -174,421 | 111,816 | N/A |
9/30/2018 | 4,231,465 | 379,731 | -225,309 | 146,483 | N/A |
6/30/2018 | 3,970,758 | 367,479 | -229,852 | 252,132 | N/A |
3/31/2018 | 4,022,215 | 360,593 | -350,296 | 170,145 | N/A |
1/1/2018 | 3,971,328 | 344,538 | -276,982 | 216,280 | N/A |
9/30/2017 | 4,000,984 | 313,168 | N/A | 258,633 | N/A |
6/30/2017 | 3,848,621 | 301,556 | N/A | 301,818 | N/A |
3/31/2017 | 3,778,203 | 268,097 | N/A | 256,117 | N/A |
1/1/2017 | 3,661,513 | 264,835 | N/A | 63,865 | N/A |
9/30/2016 | 3,443,130 | 205,426 | N/A | 86,280 | N/A |
6/30/2016 | 3,397,723 | 184,741 | N/A | 121,039 | N/A |
3/31/2016 | 3,192,460 | 166,596 | N/A | 184,720 | N/A |
1/1/2016 | 3,045,875 | 135,629 | N/A | 301,774 | N/A |
9/30/2015 | 2,936,000 | 137,011 | N/A | 230,407 | N/A |
6/30/2015 | 2,782,976 | 118,423 | N/A | 90,851 | N/A |
3/31/2015 | 2,552,797 | 107,251 | N/A | 36,591 | N/A |
1/1/2015 | 2,451,879 | 111,496 | N/A | 103,649 | N/A |
9/30/2014 | 2,331,243 | 101,286 | N/A | 88,696 | N/A |
6/30/2014 | 2,189,565 | 98,140 | N/A | 56,706 | N/A |
3/31/2014 | 2,125,050 | 93,614 | N/A | 101,048 | N/A |
1/1/2014 | 2,144,165 | 92,227 | N/A | 46,854 | N/A |
9/30/2013 | 2,066,868 | 91,638 | N/A | 92,918 | N/A |
6/30/2013 | 2,023,335 | 83,201 | N/A | 110,257 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PTB's forecast earnings growth (27.7% per year) is above the savings rate (3.2%).
Earnings vs Market: PTB's earnings (27.7% per year) are forecast to grow faster than the VN market (18% per year).
High Growth Earnings: PTB's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: PTB's revenue (12.8% per year) is forecast to grow slower than the VN market (16.9% per year).
High Growth Revenue: PTB's revenue (12.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: PTB's Return on Equity is forecast to be low in 3 years time (17.3%).