Damsan is forecast to grow earnings and revenue by 11.5% and 6.5% per annum respectively while EPS is expected to grow by 11.6% per annum.
Key information
11.5%
Earnings growth rate
11.59%
EPS growth rate
Luxury earnings growth
9.6%
Revenue growth rate
6.5%
Future return on equity
n/a
Analyst coverage
Low
Last updated
10 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
HOSE:ADS - Analysts future estimates and past financials data (VND Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
2,596,000
198,000
N/A
N/A
1
12/31/2027
2,431,000
156,000
N/A
N/A
1
12/31/2026
1,959,000
110,000
N/A
N/A
1
3/31/2026
1,921,542
99,261
30,869
44,118
N/A
12/31/2025
1,869,938
96,719
-50,960
-29,000
N/A
9/30/2025
1,714,284
91,956
-253,679
-159,251
N/A
6/30/2025
1,649,791
74,605
207,525
313,949
N/A
3/31/2025
1,594,908
54,029
1,950
85,483
N/A
1/1/2025
1,628,961
50,061
84,933
160,685
N/A
1/1/2024
1,641,849
58,428
-186,269
-97,978
N/A
1/1/2023
1,692,564
67,401
42,522
139,815
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ADS's forecast earnings growth (11.5% per year) is above the savings rate (3.2%).
Earnings vs Market: ADS's earnings (11.5% per year) are forecast to grow slower than the VN market (19.5% per year).
High Growth Earnings: ADS's earnings are forecast to grow, but not significantly.
Revenue vs Market: ADS's revenue (6.5% per year) is forecast to grow slower than the VN market (15.4% per year).
High Growth Revenue: ADS's revenue (6.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if ADS's Return on Equity is forecast to be high in 3 years time
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/06 11:18
End of Day Share Price
2026/07/06 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Damsan Joint Stock Company is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.