Thien Long Group Future Growth
Future criteria checks 4/6
Thien Long Group is forecast to grow earnings and revenue by 20.1% and 14.4% per annum respectively. EPS is expected to grow by 17.2% per annum. Return on equity is forecast to be 25.2% in 3 years.
Key information
20.1%
Earnings growth rate
17.2%
EPS growth rate
Commercial Services earnings growth | 12.6% |
Revenue growth rate | 14.4% |
Future return on equity | 25.2% |
Analyst coverage | Low |
Last updated | 27 Mar 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 5,321,000 | 598,000 | 333,000 | 509,000 | 1 |
12/31/2025 | 4,569,000 | 495,000 | 247,000 | 419,000 | 1 |
12/31/2024 | 3,925,000 | 404,000 | 415,000 | 544,000 | 1 |
12/31/2023 | 3,461,873 | 323,046 | 142,136 | 249,104 | N/A |
9/30/2023 | 3,513,351 | 294,857 | -87,438 | 73,936 | N/A |
6/30/2023 | 3,627,145 | 338,349 | -197,263 | 5 | N/A |
3/31/2023 | 3,645,122 | 350,327 | 74,308 | 289,897 | N/A |
12/31/2022 | 3,520,858 | 361,234 | 119,571 | 289,174 | N/A |
9/30/2022 | 3,570,221 | 450,824 | 313,383 | 430,792 | N/A |
6/30/2022 | 3,121,506 | 350,770 | 193,632 | 279,359 | N/A |
3/31/2022 | 2,782,645 | 266,291 | -10,223 | 58,014 | N/A |
12/31/2021 | 2,668,275 | 249,037 | 163,141 | 221,188 | N/A |
9/30/2021 | 2,625,649 | 246,420 | 265,018 | 330,938 | N/A |
6/30/2021 | 2,999,601 | 371,380 | 559,158 | 633,702 | N/A |
3/31/2021 | 2,895,981 | 304,872 | 607,472 | 675,742 | N/A |
12/31/2020 | 2,684,552 | 215,861 | 283,482 | 368,569 | N/A |
9/30/2020 | 2,881,775 | 216,606 | 12,985 | 103,131 | N/A |
6/30/2020 | 2,827,961 | 156,804 | -114,877 | -32,449 | N/A |
3/31/2020 | 3,139,704 | 278,416 | -39,260 | 56,720 | N/A |
12/31/2019 | 3,252,482 | 314,178 | 173,628 | 258,169 | N/A |
9/30/2019 | 3,058,293 | 269,228 | 171,113 | 282,376 | N/A |
6/30/2019 | 2,994,281 | 285,652 | 121,151 | 256,836 | N/A |
3/31/2019 | 2,856,870 | 237,373 | -95,675 | 105,808 | N/A |
12/31/2018 | 2,855,776 | 264,946 | -172,003 | 43,502 | N/A |
9/30/2018 | 2,695,980 | 250,946 | -150,638 | 79,401 | N/A |
6/30/2018 | 2,640,465 | 244,971 | -192,860 | 46,103 | N/A |
3/31/2018 | 2,541,078 | 244,437 | -67,925 | 96,296 | N/A |
12/31/2017 | 2,497,401 | 241,252 | -25,721 | 120,407 | N/A |
9/30/2017 | 2,416,557 | 237,659 | N/A | 92,219 | N/A |
6/30/2017 | 2,369,112 | 235,632 | N/A | 191,806 | N/A |
3/31/2017 | 2,269,785 | 217,247 | N/A | 237,417 | N/A |
12/31/2016 | 2,162,316 | 211,264 | N/A | 292,908 | N/A |
9/30/2016 | 2,113,556 | 206,649 | N/A | 279,467 | N/A |
6/30/2016 | 2,083,418 | 207,720 | N/A | 253,878 | N/A |
3/31/2016 | 1,949,904 | 182,983 | N/A | 149,492 | N/A |
12/31/2015 | 1,883,742 | 169,072 | N/A | 151,031 | N/A |
9/30/2015 | 1,794,157 | 168,807 | N/A | 250,772 | N/A |
6/30/2015 | 1,717,327 | 148,525 | N/A | 200,866 | N/A |
3/31/2015 | 1,663,905 | 134,579 | N/A | 192,305 | N/A |
12/31/2014 | 1,613,577 | 132,658 | N/A | 219,055 | N/A |
9/30/2014 | 1,567,197 | 127,579 | N/A | 165,462 | N/A |
6/30/2014 | 1,512,587 | 110,617 | N/A | 125,216 | N/A |
3/31/2014 | 1,428,946 | 104,774 | N/A | 98,418 | N/A |
12/31/2013 | 1,406,208 | 116,563 | N/A | 79,357 | N/A |
9/30/2013 | 1,343,933 | 112,649 | N/A | 95,058 | N/A |
6/30/2013 | 1,248,990 | 103,432 | N/A | 91,002 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TLG's forecast earnings growth (20.1% per year) is above the savings rate (3.2%).
Earnings vs Market: TLG's earnings (20.1% per year) are forecast to grow faster than the VN market (19.7% per year).
High Growth Earnings: TLG's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: TLG's revenue (14.4% per year) is forecast to grow slower than the VN market (16.1% per year).
High Growth Revenue: TLG's revenue (14.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TLG's Return on Equity is forecast to be high in 3 years time (25.2%)