PC1 Group Future Growth
Future criteria checks 3/6
PC1 Group is forecast to grow earnings and revenue by 35.5% and 14.2% per annum respectively. EPS is expected to grow by 45.7% per annum. Return on equity is forecast to be 16.5% in 3 years.
Key information
35.5%
Earnings growth rate
45.7%
EPS growth rate
Construction earnings growth | 22.7% |
Revenue growth rate | 14.2% |
Future return on equity | 16.5% |
Analyst coverage | Low |
Last updated | 08 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 14,148,000 | 1,308,500 | -670,500 | 2,159,000 | 2 |
12/31/2025 | 11,248,000 | 740,250 | 807,500 | 1,713,000 | 5 |
12/31/2024 | 10,380,600 | 474,400 | 486,000 | 1,390,000 | 5 |
9/30/2024 | 10,173,311 | 482,486 | 278,501 | 638,498 | N/A |
6/30/2024 | 10,103,692 | 323,809 | 700,543 | 1,075,713 | N/A |
3/31/2024 | 8,434,892 | 177,794 | 549,264 | 889,401 | N/A |
12/31/2023 | 7,775,240 | 125,975 | 557,751 | 1,032,307 | N/A |
9/30/2023 | 7,502,775 | 181,659 | 25,185 | 798,684 | N/A |
6/30/2023 | 8,346,216 | 246,544 | -159,525 | 825,886 | N/A |
3/31/2023 | 8,384,844 | 290,208 | -292,942 | 1,148,978 | N/A |
1/1/2023 | 8,357,602 | 389,114 | -439,659 | 1,289,127 | N/A |
9/30/2022 | 8,155,963 | 306,083 | -700,598 | 1,001,390 | N/A |
6/30/2022 | 8,281,241 | 384,167 | -1,276,347 | 1,504,542 | N/A |
3/31/2022 | 9,758,047 | 699,947 | -3,148,066 | -431,185 | N/A |
1/1/2022 | 9,828,463 | 645,946 | -3,897,917 | 93,241 | N/A |
9/30/2021 | 10,161,381 | 650,976 | -2,999,559 | 805,725 | N/A |
6/30/2021 | 8,673,986 | 666,367 | -2,953,735 | -334,691 | N/A |
3/31/2021 | 6,857,279 | 442,047 | -1,257,145 | 1,188,179 | N/A |
1/1/2021 | 6,678,601 | 473,874 | -300,053 | 632,620 | N/A |
9/30/2020 | 5,755,267 | 428,503 | -361,980 | 553,662 | N/A |
6/30/2020 | 5,364,152 | 346,723 | -110,273 | 714,974 | N/A |
3/31/2020 | 5,928,970 | 361,411 | -563,940 | 283,607 | N/A |
1/1/2020 | 5,845,023 | 357,792 | -1,036,823 | -333,533 | N/A |
9/30/2019 | 5,780,439 | 357,809 | -1,050,790 | -459,656 | N/A |
6/30/2019 | 5,660,094 | 411,324 | -948,847 | -283,370 | N/A |
3/31/2019 | 5,514,186 | 490,996 | -255,875 | 272,766 | N/A |
1/1/2019 | 5,084,422 | 466,550 | -18,308 | 513,155 | N/A |
9/30/2018 | 4,437,716 | 467,221 | 27,865 | 585,372 | N/A |
6/30/2018 | 4,224,984 | 394,366 | N/A | 338,482 | N/A |
3/31/2018 | 3,449,440 | 242,050 | N/A | -160,723 | N/A |
1/1/2018 | 3,160,556 | 236,661 | N/A | -179,905 | N/A |
9/30/2017 | 3,208,980 | 223,579 | N/A | -190,636 | N/A |
6/30/2017 | 2,816,853 | 220,353 | N/A | -289,770 | N/A |
3/31/2017 | 2,923,078 | 256,003 | N/A | -102,096 | N/A |
1/1/2017 | 3,008,215 | 304,706 | N/A | -62,295 | N/A |
9/30/2016 | 3,256,219 | 373,348 | N/A | -174,688 | N/A |
6/30/2016 | 3,398,118 | 358,112 | N/A | -46,093 | N/A |
3/31/2016 | 3,287,907 | 317,577 | N/A | 184,006 | N/A |
1/1/2016 | 3,100,859 | 245,469 | N/A | 191,307 | N/A |
9/30/2015 | 2,776,513 | 194,471 | N/A | 48,545 | N/A |
6/30/2015 | 2,806,286 | 242,103 | N/A | 132,165 | N/A |
3/31/2015 | 3,088,330 | 358,112 | N/A | 66,684 | N/A |
12/31/2014 | 3,100,046 | 423,391 | N/A | 631,667 | N/A |
9/30/2014 | 3,225,201 | 435,281 | N/A | 733,189 | N/A |
6/30/2014 | 2,973,846 | 372,756 | N/A | 701,060 | N/A |
3/31/2014 | 2,354,618 | 229,324 | N/A | 477,800 | N/A |
1/1/2014 | 2,024,239 | 139,366 | N/A | 261,070 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PC1's forecast earnings growth (35.5% per year) is above the savings rate (3%).
Earnings vs Market: PC1's earnings (35.5% per year) are forecast to grow faster than the VN market (18.7% per year).
High Growth Earnings: PC1's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: PC1's revenue (14.2% per year) is forecast to grow slower than the VN market (16.8% per year).
High Growth Revenue: PC1's revenue (14.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: PC1's Return on Equity is forecast to be low in 3 years time (16.5%).