Dat Phuong Group is forecast to grow earnings and revenue by 35.4% and 24.2% per annum respectively. EPS is expected to grow by 31.1% per annum. Return on equity is forecast to be 19.1% in 3 years.
Key information
35.4%
Earnings growth rate
31.09%
EPS growth rate
Construction earnings growth
5.2%
Revenue growth rate
24.2%
Future return on equity
19.14%
Analyst coverage
Low
Last updated
24 Mar 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
HOSE:DPG - Analysts future estimates and past financials data (VND Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
8,932,100
786,900
1,673,700
1,858,800
1
12/31/2027
7,600,733
779,750
256,100
826,400
3
12/31/2026
6,562,180
385,000
303,500
1,159,100
5
3/31/2026
4,452,801
327,660
-1,999,765
-763,053
N/A
12/31/2025
4,483,984
323,254
-1,549,693
-780,801
N/A
9/30/2025
4,292,196
315,325
-1,386,953
-1,102,618
N/A
6/30/2025
3,860,877
264,012
-961,195
-819,396
N/A
3/31/2025
3,679,607
231,565
-119,403
-5,427
N/A
12/31/2024
3,577,535
219,199
-444,959
-368,223
N/A
9/30/2024
3,554,188
205,314
54,306
233,758
N/A
6/30/2024
3,676,902
220,810
332,821
463,740
N/A
3/31/2024
3,485,229
199,121
449,403
583,702
N/A
12/31/2023
3,450,140
198,374
473,604
607,903
N/A
9/30/2023
3,121,232
219,143
240,112
507,126
N/A
6/30/2023
3,134,281
259,367
79,132
370,232
N/A
3/31/2023
3,165,040
320,617
-186,888
-51,476
N/A
12/31/2022
3,319,477
380,975
90,603
332,533
N/A
9/30/2022
3,235,453
369,054
60,261
266,442
N/A
6/30/2022
2,903,645
370,573
85,584
410,469
N/A
3/31/2022
2,631,767
353,395
285,281
581,269
N/A
12/31/2021
2,545,456
337,259
425,913
733,427
N/A
9/30/2021
2,281,786
366,459
401,891
405,041
N/A
6/30/2021
2,135,033
297,863
339,770
297,463
N/A
3/31/2021
2,103,545
249,024
161,384
147,081
N/A
12/31/2020
2,118,336
191,572
77,199
123,200
N/A
3/31/2018
1,362,036
141,254
N/A
46,556
N/A
12/31/2017
1,410,359
145,448
N/A
42,542
N/A
12/31/2016
1,805,317
108,909
N/A
246,853
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DPG's forecast earnings growth (35.4% per year) is above the savings rate (3.2%).
Earnings vs Market: DPG's earnings (35.4% per year) are forecast to grow faster than the VN market (14.1% per year).
High Growth Earnings: DPG's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: DPG's revenue (24.2% per year) is forecast to grow faster than the VN market (14.8% per year).
High Growth Revenue: DPG's revenue (24.2% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DPG's Return on Equity is forecast to be low in 3 years time (19.1%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/04 09:41
End of Day Share Price
2026/06/04 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Dat Phuong Group Joint Stock Company is covered by 4 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.