IDICO Corporation - JSC Future Growth
Future criteria checks 4/6
IDICO - JSC is forecast to grow earnings and revenue by 23.2% and 15.1% per annum respectively. EPS is expected to grow by 22.9% per annum. Return on equity is forecast to be 40.6% in 3 years.
Key information
23.2%
Earnings growth rate
22.9%
EPS growth rate
Construction earnings growth | 28.5% |
Revenue growth rate | 15.1% |
Future return on equity | 40.6% |
Analyst coverage | Low |
Last updated | 24 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 11,624,000 | 2,957,000 | N/A | 5,048,000 | 1 |
12/31/2025 | 9,936,000 | 2,308,000 | N/A | 4,083,000 | 1 |
12/31/2024 | 8,901,000 | 1,995,000 | N/A | 3,669,500 | 2 |
12/31/2023 | 7,238,506 | 1,393,647 | 1,625,225 | 2,734,851 | N/A |
9/30/2023 | 5,311,937 | 527,591 | 1,004,427 | 2,316,282 | N/A |
6/30/2023 | 5,921,291 | 781,382 | 926,054 | 2,278,152 | N/A |
3/31/2023 | 6,835,157 | 1,659,982 | 351,664 | 1,657,730 | N/A |
1/1/2023 | 7,361,930 | 1,738,404 | 568,655 | 2,065,389 | N/A |
9/30/2022 | 8,073,966 | 2,076,275 | 577,694 | 1,751,498 | N/A |
6/30/2022 | 6,913,127 | 1,822,555 | -356,712 | 1,045,993 | N/A |
3/31/2022 | 4,857,160 | 649,558 | -170,077 | 1,182,403 | N/A |
1/1/2022 | 4,229,903 | 447,538 | -291,958 | 774,246 | N/A |
9/30/2021 | 5,235,474 | 1,107,772 | -453,134 | 907,218 | N/A |
6/30/2021 | 5,592,150 | 1,071,351 | 234,462 | 1,285,673 | N/A |
3/31/2021 | 5,370,897 | 877,226 | -373,517 | 744,002 | N/A |
1/1/2021 | 5,379,722 | 867,984 | -387,449 | 519,133 | N/A |
9/30/2020 | 4,795,665 | 177,004 | -256,820 | 265,272 | N/A |
6/30/2020 | 4,810,413 | 243,555 | -222,424 | 330,755 | N/A |
3/31/2020 | 5,005,082 | 273,017 | 90,715 | 595,187 | N/A |
1/1/2020 | 5,008,273 | 290,452 | 2,067 | 965,121 | N/A |
9/30/2019 | 5,722,035 | 340,382 | 690,535 | 2,281,235 | N/A |
6/30/2019 | 5,661,141 | 260,470 | 618,134 | 2,502,367 | N/A |
1/1/2019 | 4,986,915 | 228,596 | -35,289 | 1,786,692 | N/A |
6/30/2018 | 3,834,922 | 92,178 | -317,612 | 649,153 | N/A |
3/1/2018 | 5,788,623 | 844,163 | 1,978,961 | 3,248,893 | N/A |
12/31/2017 | 4,971,715 | 334,889 | 255,757 | 859,382 | N/A |
6/30/2017 | 5,040,534 | 450,984 | N/A | 696,575 | N/A |
3/31/2017 | 4,731,502 | 419,821 | N/A | 2,868,367 | N/A |
1/1/2017 | 4,425,456 | 391,054 | N/A | 5,040,158 | N/A |
1/1/2016 | 4,609,292 | 203,136 | N/A | 1,152,292 | N/A |
1/1/2015 | 3,980,903 | 169,661 | N/A | 788,797 | N/A |
1/1/2014 | 3,847,374 | 173,653 | N/A | 577,533 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: IDC's forecast earnings growth (23.2% per year) is above the savings rate (3%).
Earnings vs Market: IDC's earnings (23.2% per year) are forecast to grow faster than the VN market (18% per year).
High Growth Earnings: IDC's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: IDC's revenue (15.1% per year) is forecast to grow slower than the VN market (16.8% per year).
High Growth Revenue: IDC's revenue (15.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: IDC's Return on Equity is forecast to be very high in 3 years time (40.6%).