Danang Rubber Future Growth
Future criteria checks 1/6
Danang Rubber is forecast to grow earnings and revenue by 6.6% and 10.3% per annum respectively. EPS is expected to grow by 6.4% per annum. Return on equity is forecast to be 14.1% in 3 years.
Key information
6.6%
Earnings growth rate
6.4%
EPS growth rate
Auto Components earnings growth | 19.7% |
Revenue growth rate | 10.3% |
Future return on equity | 14.1% |
Analyst coverage | Low |
Last updated | 14 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 5,783,000 | 296,000 | 72,000 | 225,000 | 1 |
12/31/2025 | 5,421,667 | 279,667 | 147,000 | 305,500 | 3 |
12/31/2024 | 4,842,333 | 238,000 | -462,000 | -37,000 | 3 |
9/30/2024 | 4,652,573 | 266,909 | -348,355 | 92,734 | N/A |
6/30/2024 | 4,558,330 | 296,646 | 15,555 | 333,802 | N/A |
3/31/2024 | 4,355,729 | 270,168 | 200,074 | 473,880 | N/A |
12/31/2023 | 4,495,175 | 246,334 | 361,544 | 585,163 | N/A |
9/30/2023 | 4,512,029 | 201,393 | 287,479 | 350,726 | N/A |
6/30/2023 | 4,741,399 | 202,811 | 347,958 | 367,272 | N/A |
3/31/2023 | 4,727,791 | 235,612 | 91,380 | 104,515 | N/A |
1/1/2023 | 4,898,588 | 276,007 | 15,175 | 28,379 | N/A |
9/30/2022 | 5,117,729 | 301,595 | 160,843 | 169,409 | N/A |
6/30/2022 | 4,694,124 | 258,227 | -96,576 | -81,462 | N/A |
3/31/2022 | 4,750,757 | 263,474 | 27,424 | 36,387 | N/A |
1/1/2022 | 4,379,518 | 261,357 | -78,283 | -67,813 | N/A |
9/30/2021 | 4,154,150 | 269,616 | 21,711 | 34,992 | N/A |
6/30/2021 | 4,171,584 | 297,526 | 453,991 | 460,724 | N/A |
3/31/2021 | 3,755,904 | 256,560 | 777,711 | 788,831 | N/A |
1/1/2021 | 3,646,641 | 230,315 | 843,843 | 852,990 | N/A |
9/30/2020 | 3,506,139 | 227,803 | 660,227 | 675,493 | N/A |
6/30/2020 | 3,530,120 | 247,968 | 474,984 | 490,250 | N/A |
3/31/2020 | 3,837,531 | 271,088 | 293,997 | 309,827 | N/A |
1/1/2020 | 3,858,107 | 250,526 | 390,149 | 405,979 | N/A |
9/30/2019 | 3,890,043 | 204,657 | 450,405 | 442,675 | N/A |
6/30/2019 | 3,809,867 | 153,815 | 475,968 | 509,596 | N/A |
3/31/2019 | 3,641,149 | 137,096 | 242,656 | 306,498 | N/A |
1/1/2019 | 3,551,098 | 140,949 | 78,052 | 226,315 | N/A |
9/30/2018 | 3,579,121 | 129,571 | 64,012 | 423,803 | N/A |
6/30/2018 | 3,566,522 | 123,925 | N/A | 582,657 | N/A |
3/31/2018 | 3,502,488 | 104,231 | N/A | 560,435 | N/A |
1/1/2018 | 3,669,171 | 154,118 | N/A | 533,243 | N/A |
9/30/2017 | 3,603,539 | 268,324 | N/A | 456,618 | N/A |
6/30/2017 | 3,520,525 | 326,237 | N/A | 225,744 | N/A |
3/31/2017 | 3,544,605 | 401,792 | N/A | 396,087 | N/A |
1/1/2017 | 3,390,273 | 419,512 | N/A | 490,835 | N/A |
9/30/2016 | 3,283,443 | 408,131 | N/A | 477,370 | N/A |
6/30/2016 | 3,274,343 | 409,782 | N/A | 577,863 | N/A |
3/31/2016 | 3,297,353 | 415,794 | N/A | 591,880 | N/A |
1/1/2016 | 3,317,699 | 415,032 | N/A | 611,581 | N/A |
9/30/2015 | 3,376,880 | 391,891 | N/A | 591,466 | N/A |
6/30/2015 | 3,382,681 | 371,591 | N/A | 606,007 | N/A |
3/31/2015 | 3,339,653 | 354,551 | N/A | 727,666 | N/A |
1/1/2015 | 3,251,368 | 352,725 | N/A | 762,136 | N/A |
9/30/2014 | 3,132,977 | 345,674 | N/A | 487,914 | N/A |
6/30/2014 | 2,971,193 | 371,563 | N/A | 294,435 | N/A |
3/31/2014 | 2,873,873 | 383,005 | N/A | 106,240 | N/A |
1/1/2014 | 2,803,901 | 375,423 | N/A | 148,754 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DRC's forecast earnings growth (6.6% per year) is above the savings rate (3%).
Earnings vs Market: DRC's earnings (6.6% per year) are forecast to grow slower than the VN market (18.7% per year).
High Growth Earnings: DRC's earnings are forecast to grow, but not significantly.
Revenue vs Market: DRC's revenue (10.3% per year) is forecast to grow slower than the VN market (16.8% per year).
High Growth Revenue: DRC's revenue (10.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DRC's Return on Equity is forecast to be low in 3 years time (14.1%).