Rojana Industrial Park Future Growth

Future criteria checks 1/6

Rojana Industrial Park is forecast to grow earnings and revenue by 8.9% and 6% per annum respectively. EPS is expected to grow by 9.1% per annum. Return on equity is forecast to be 9.4% in 3 years.

Key information

8.9%

Earnings growth rate

9.1%

EPS growth rate

Electric Utilities earnings growth	9.5%
Revenue growth rate	6.0%
Future return on equity	9.4%
Analyst coverage	Low
Last updated	19 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:RJIF.F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	21,544	2,274	N/A	5,144	1
12/31/2025	19,622	1,962	N/A	5,129	1
12/31/2024	19,183	2,063	N/A	3,550	1
6/30/2024	18,323	1,701	10,218	10,726	N/A
3/31/2024	17,769	935	9,425	9,877	N/A
12/31/2023	19,289	1,038	9,498	10,037	N/A
9/30/2023	19,668	1,218	8,160	8,568	N/A
6/30/2023	19,256	999	4,032	4,457	N/A
3/31/2023	18,458	544	2,328	2,635	N/A
12/31/2022	17,185	1,170	658	1,091	N/A
9/30/2022	15,485	761	-25	731	N/A
6/30/2022	14,521	1,604	374	1,051	N/A
3/31/2022	13,542	2,470	840	1,623	N/A
12/31/2021	12,566	1,938	1,607	2,202	N/A
9/30/2021	12,292	2,185	1,936	2,382	N/A
6/30/2021	11,973	1,387	2,267	2,643	N/A
3/31/2021	11,941	2,483	2,848	3,240	N/A
12/31/2020	12,160	1,383	2,577	2,974	N/A
9/30/2020	11,743	817	2,693	3,133	N/A
6/30/2020	12,010	1,419	1,761	2,325	N/A
3/31/2020	12,300	619	1,824	2,330	N/A
12/31/2019	12,308	1,838	1,341	1,922	N/A
9/30/2019	12,551	1,926	1,033	1,516	N/A
6/30/2019	12,524	1,565	1,442	1,977	N/A
3/31/2019	12,226	930	1,977	2,589	N/A
12/31/2018	11,721	671	1,468	2,039	N/A
9/30/2018	12,566	860	1,371	2,161	N/A
6/30/2018	12,194	537	1,911	2,724	N/A
3/31/2018	11,606	529	N/A	1,313	N/A
12/31/2017	10,877	1,313	N/A	2,063	N/A
9/30/2017	7,897	1,234	N/A	2,087	N/A
6/30/2017	8,491	1,282	N/A	2,074	N/A
3/31/2017	9,061	1,327	N/A	2,544	N/A
12/31/2016	9,829	536	N/A	2,177	N/A
9/30/2016	10,038	434	N/A	3,838	N/A
6/30/2016	9,800	232	N/A	3,137	N/A
3/31/2016	10,830	598	N/A	3,083	N/A
12/31/2015	11,890	813	N/A	2,733	N/A
9/30/2015	13,603	2,299	N/A	1,739	N/A
6/30/2015	14,650	2,772	N/A	1,710	N/A
3/31/2015	13,377	2,486	N/A	1,076	N/A
12/31/2014	11,612	2,048	N/A	1,023	N/A
9/30/2014	12,038	926	N/A	226	N/A
6/30/2014	10,133	475	N/A	1,107	N/A
3/31/2014	9,515	152	N/A	2,303	N/A
12/31/2013	9,183	581	N/A	2,916	N/A
9/30/2013	7,385	60	N/A	1,839	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: RJIF.F's forecast earnings growth (8.9% per year) is above the savings rate (2.5%).

Earnings vs Market: RJIF.F's earnings (8.9% per year) are forecast to grow slower than the US market (15.2% per year).

High Growth Earnings: RJIF.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: RJIF.F's revenue (6% per year) is forecast to grow slower than the US market (8.7% per year).

High Growth Revenue: RJIF.F's revenue (6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: RJIF.F's Return on Equity is forecast to be low in 3 years time (9.4%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/09/25 01:27
End of Day Share Price	2024/06/28 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Rojana Industrial Park Public Company Limited is covered by 13 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Chaiyatorn Sricharoen	Bualuang Securities PCL
Kasem Prunratanamala	CGS International
Chanpen Sirithanarattanakul	DBS Vickers Research