Osaka Gas is forecast to grow earnings and revenue by 2% and 1.3% per annum respectively. EPS is expected to grow by 6.2% per annum. Return on equity is forecast to be 8.4% in 3 years.
Key information
2.0%
Earnings growth rate
6.22%
EPS growth rate
Gas Utilities earnings growth
9.9%
Revenue growth rate
1.3%
Future return on equity
8.43%
Analyst coverage
Good
Last updated
17 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:OSGS.Y - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
2,178,933
157,600
41,400
316,600
6
3/31/2028
2,179,433
154,500
43,175
316,350
6
3/31/2027
2,187,583
139,583
28,200
296,475
6
3/31/2026
2,030,302
152,751
89,623
340,740
N/A
12/31/2025
2,063,718
183,931
N/A
N/A
N/A
9/30/2025
2,078,076
178,472
136,554
369,064
N/A
6/30/2025
2,069,084
152,146
N/A
N/A
N/A
3/31/2025
2,069,019
134,414
61,270
283,681
N/A
12/31/2024
2,017,034
97,156
N/A
N/A
N/A
9/30/2024
2,037,467
94,125
1,150
212,414
N/A
6/30/2024
2,041,367
102,908
N/A
N/A
N/A
3/31/2024
2,083,050
132,679
125,243
312,609
N/A
12/31/2023
2,188,735
184,911
N/A
N/A
N/A
9/30/2023
2,289,246
176,205
101,040
303,813
N/A
6/30/2023
2,320,605
106,470
N/A
N/A
N/A
3/31/2023
2,275,113
57,110
-160,576
33,572
N/A
12/31/2022
2,139,636
82,044
N/A
N/A
N/A
9/30/2022
1,918,018
61,718
-124,968
67,644
N/A
6/30/2022
1,739,645
107,933
N/A
N/A
N/A
3/31/2022
1,586,879
128,256
-42,647
145,350
N/A
12/31/2021
1,444,991
68,061
N/A
N/A
N/A
9/30/2021
1,375,615
80,852
-26,185
160,699
N/A
6/30/2021
1,361,198
90,753
N/A
N/A
N/A
3/31/2021
1,364,106
80,857
37,042
219,797
N/A
12/31/2020
1,357,069
64,600
N/A
N/A
N/A
9/30/2020
1,354,614
45,138
24,671
175,530
N/A
6/30/2020
1,350,882
34,784
N/A
N/A
N/A
3/31/2020
1,368,689
41,788
56,145
182,892
N/A
12/31/2019
1,402,756
63,201
N/A
N/A
N/A
9/30/2019
1,417,397
53,546
N/A
158,034
N/A
6/30/2019
1,409,795
46,594
N/A
N/A
N/A
3/31/2019
1,371,863
33,601
N/A
65,116
N/A
12/31/2018
1,330,259
11,264
N/A
N/A
N/A
9/30/2018
1,319,058
27,390
N/A
123,296
N/A
6/30/2018
1,300,616
35,948
N/A
N/A
N/A
3/31/2018
1,296,238
37,724
N/A
168,731
N/A
12/31/2017
1,286,029
53,483
N/A
N/A
N/A
9/30/2017
1,236,080
51,733
N/A
148,388
N/A
6/30/2017
1,200,296
51,776
N/A
N/A
N/A
3/31/2017
1,183,846
61,271
N/A
148,801
N/A
12/31/2016
1,184,620
49,871
N/A
N/A
N/A
9/30/2016
1,212,993
51,720
N/A
168,581
N/A
6/30/2016
1,256,788
59,103
N/A
N/A
N/A
3/31/2016
1,322,012
84,324
N/A
281,819
N/A
12/31/2015
1,417,661
103,064
N/A
N/A
N/A
9/30/2015
1,471,971
95,183
N/A
256,060
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: OSGS.Y's forecast earnings growth (2% per year) is below the savings rate (3.5%).
Earnings vs Market: OSGS.Y's earnings (2% per year) are forecast to grow slower than the US market (18.4% per year).
High Growth Earnings: OSGS.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: OSGS.Y's revenue (1.3% per year) is forecast to grow slower than the US market (12.7% per year).
High Growth Revenue: OSGS.Y's revenue (1.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: OSGS.Y's Return on Equity is forecast to be low in 3 years time (8.4%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/06 12:25
End of Day Share Price
2026/07/06 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Osaka Gas Co., Ltd. is covered by 18 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.