Kansai Electric Power Company Valuation
Is KAEP.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of KAEP.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: KAEP.F ($11.06) is trading below our estimate of fair value ($22.62)
Significantly Below Fair Value: KAEP.F is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for KAEP.F?
Key metric: As KAEP.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is KAEP.F's PE Ratio? | |
|---|---|
| PE Ratio | 5.5x |
| Earnings | JP¥299.64b |
| Market Cap | JP¥1.70t |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.4x |
| Enterprise Value/EBITDA | 6.5x |
| PEG Ratio | 4.9x |
Price to Earnings Ratio vs Peers
How does KAEP.F's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 17.4x | ||
PNW Pinnacle West Capital | 17.3x | 5.9% | US$10.6b |
AGR Avangrid | 12.5x | 0.5% | US$14.0b |
EVRG Evergy | 17.5x | 6.6% | US$14.8b |
IDA IDACORP | 22.2x | 12.8% | US$6.3b |
KAEP.F Kansai Electric Power Company | 5.5x | 1.1% | US$1.7t |
Price-To-Earnings vs Peers: KAEP.F is good value based on its Price-To-Earnings Ratio (5.5x) compared to the peer average (17.4x).
Price to Earnings Ratio vs Industry
How does KAEP.F's PE Ratio compare vs other companies in the US Electric Utilities Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: KAEP.F is good value based on its Price-To-Earnings Ratio (5.5x) compared to the US Electric Utilities industry average (20.8x).
Price to Earnings Ratio vs Fair Ratio
What is KAEP.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 5.5x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate KAEP.F's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$11.06 | US$19.35 +75.0% | 10.3% | US$21.92 | US$17.18 | n/a | 5 |
| Nov ’25 | n/a | US$19.35 0% | 10.3% | US$21.92 | US$17.18 | n/a | 5 |
| Oct ’25 | n/a | US$19.62 0% | 13.8% | US$22.76 | US$15.45 | n/a | 5 |
| Sep ’25 | n/a | US$19.62 0% | 13.8% | US$22.76 | US$15.45 | n/a | 5 |
| Aug ’25 | n/a | US$18.48 0% | 14.3% | US$21.32 | US$14.47 | n/a | 5 |
| Jul ’25 | n/a | US$18.28 0% | 19.1% | US$21.12 | US$12.56 | n/a | 4 |
| Jun ’25 | n/a | US$18.28 0% | 19.1% | US$21.12 | US$12.56 | n/a | 4 |
| May ’25 | US$15.25 | US$16.66 +9.3% | 15.7% | US$20.65 | US$13.19 | n/a | 5 |
| Apr ’25 | n/a | US$16.66 0% | 15.7% | US$20.65 | US$13.19 | n/a | 5 |
| Mar ’25 | n/a | US$16.66 0% | 15.7% | US$20.65 | US$13.19 | n/a | 5 |
| Feb ’25 | US$12.76 | US$17.22 +34.9% | 19.3% | US$22.68 | US$13.77 | n/a | 4 |
| Jan ’25 | n/a | US$17.22 0% | 19.3% | US$22.68 | US$13.77 | n/a | 4 |
| Dec ’24 | US$12.96 | US$17.03 +31.4% | 17.7% | US$21.81 | US$13.25 | n/a | 5 |
| Nov ’24 | US$13.63 | US$17.20 +26.2% | 18.2% | US$22.29 | US$13.21 | n/a | 5 |
| Oct ’24 | n/a | US$17.32 0% | 18.2% | US$22.44 | US$13.30 | n/a | 5 |
| Sep ’24 | US$13.68 | US$15.33 +12.1% | 33.3% | US$22.89 | US$8.57 | n/a | 5 |
| Aug ’24 | US$13.01 | US$15.48 +19.0% | 30.8% | US$21.83 | US$8.86 | n/a | 5 |
| Jul ’24 | US$12.54 | US$15.26 +21.7% | 30.8% | US$21.52 | US$8.73 | n/a | 5 |
| Jun ’24 | n/a | US$13.63 0% | 33.7% | US$22.10 | US$8.97 | n/a | 5 |
| May ’24 | US$10.54 | US$12.51 +18.7% | 24.9% | US$17.78 | US$9.15 | US$15.25 | 5 |
| Apr ’24 | n/a | US$12.51 0% | 24.9% | US$17.78 | US$9.15 | n/a | 5 |
| Mar ’24 | n/a | US$12.74 0% | 22.7% | US$18.12 | US$9.32 | n/a | 6 |
| Feb ’24 | US$9.39 | US$12.65 +34.8% | 24.3% | US$19.13 | US$9.56 | US$12.76 | 6 |
| Jan ’24 | n/a | US$11.88 0% | 20.9% | US$16.97 | US$9.15 | n/a | 6 |
| Dec ’23 | US$8.24 | US$11.10 +34.7% | 20.8% | US$15.83 | US$8.53 | US$12.96 | 6 |
| Nov ’23 | US$7.63 | US$10.81 +41.8% | 13.3% | US$13.25 | US$8.67 | US$13.63 | 6 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Portland General Electric
US$5.0b
An integrated electric utility company, engages in the generation, wholesale purchase, transmission, distribution, and retail sale of electricity in the state of Oregon.
POR
US$48.07
7D
2.8%
1Y
15.9%
Caribbean Utilities Company
US$583.6m
Engages in the generation, transmission, and distribution of electricity in Grand Cayman.
CUPU.F
US$13.84
7D
0.6%
1Y
25.0%
APA Group
AU$9.3b
Engages in the energy infrastructure business in Australia.
APAJ.F
AU$4.20
7D
-8.3%
1Y
-21.1%