EverGen Infrastructure Corp.

OTCPK:EVGI.F Stock Report

Market Cap: US$17.4m

EverGen Infrastructure Valuation

Is EVGI.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EVGI.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EVGI.F ($1.24) is trading below our estimate of fair value ($16.25)

Significantly Below Fair Value: EVGI.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EVGI.F?

Key metric: As EVGI.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for EVGI.F. This is calculated by dividing EVGI.F's market cap by their current revenue.
What is EVGI.F's PS Ratio?
PS Ratio1.8x
SalesCA$13.38m
Market CapCA$24.53m

Price to Sales Ratio vs Peers

How does EVGI.F's PS Ratio compare to its peers?

The above table shows the PS ratio for EVGI.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.9x
FGPR Ferrellgas Partners
0.02xn/aUS$40.4m
RGCO RGC Resources
2.5xn/aUS$218.7m
SGU Star Group
0.2xn/aUS$434.0m
SPH Suburban Propane Partners
0.9x-4.0%US$1.2b
EVGI.F EverGen Infrastructure
1.8x14.4%US$24.5m

Price-To-Sales vs Peers: EVGI.F is expensive based on its Price-To-Sales Ratio (1.8x) compared to the peer average (0.9x).

Price to Sales Ratio vs Industry

How does EVGI.F's PS Ratio compare vs other companies in the North American Gas Utilities Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
EVGI.F 1.8xIndustry Avg. 0.9xNo. of Companies4PS00.81.62.43.24+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: EVGI.F is expensive based on its Price-To-Sales Ratio (1.8x) compared to the Global Gas Utilities industry average (0.9x).

Price to Sales Ratio vs Fair Ratio

What is EVGI.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EVGI.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.8x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate EVGI.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EVGI.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$1.24
US$2.68
+116.4%
22.1%US$3.58US$2.15n/a4
Nov ’25US$1.42
US$2.92
+105.9%
17.7%US$3.65US$2.19n/a4
Oct ’25US$1.52
US$2.92
+93.0%
17.7%US$3.65US$2.19n/a4
Sep ’25US$1.87
US$2.92
+56.3%
17.7%US$3.65US$2.19n/a4
Aug ’25n/a
US$2.92
0%
17.7%US$3.65US$2.19n/a4
Jul ’25US$1.50
US$2.92
+94.9%
17.7%US$3.65US$2.19n/a4
Jun ’25n/a
US$2.92
0%
17.7%US$3.65US$2.19n/a4
May ’25US$1.63
US$2.92
+79.7%
17.7%US$3.65US$2.19n/a4
Apr ’25US$1.61
US$2.96
+83.8%
20.4%US$3.70US$2.22n/a3
Mar ’25US$1.52
US$2.94
+93.4%
20.4%US$3.68US$2.21n/a3
Feb ’25US$1.65
US$2.94
+78.4%
20.4%US$3.68US$2.21n/a3
Jan ’25US$1.90
US$2.94
+54.9%
20.4%US$3.68US$2.21n/a3
Dec ’24n/a
US$3.00
0%
20.2%US$3.68US$2.21n/a3
Nov ’24US$1.63
US$3.61
+121.2%
37.4%US$5.41US$2.16US$1.423
Oct ’24US$1.85
US$3.68
+99.0%
37.4%US$5.52US$2.21US$1.523
Sep ’24US$1.92
US$3.68
+91.4%
37.4%US$5.51US$2.21US$1.873
Aug ’24US$2.15
US$3.73
+73.6%
38.6%US$5.69US$2.28n/a3
Jul ’24US$2.31
US$3.71
+60.9%
38.6%US$5.66US$2.26US$1.503
Jun ’24US$2.17
US$3.54
+63.4%
39.9%US$5.50US$2.20n/a3
May ’24US$2.28
US$3.54
+55.5%
39.9%US$5.50US$2.20US$1.633
Apr ’24US$2.59
US$3.67
+41.7%
43.2%US$5.87US$2.20US$1.613
Mar ’24US$2.40
US$3.67
+52.9%
43.2%US$5.87US$2.20US$1.523
Feb ’24US$2.17
US$3.67
+69.1%
43.2%US$5.87US$2.20US$1.653
Jan ’24US$1.54
US$3.67
+138.7%
43.2%US$5.87US$2.20US$1.903
Dec ’23US$1.70
US$4.74
+179.0%
37.2%US$5.99US$2.25n/a3
Nov ’23US$1.56
US$5.19
+232.9%
20.8%US$6.05US$3.67US$1.633

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

AES

US$9.4b

Operates as a diversified power generation and utility company in the United States and internationally.

AES

US$12.58

7D

-8.5%

1Y

-26.7%

Pennon Group

UK£1.7b

Provides water and wastewater services for household and non-household customers in the United Kingdom.

PEGR.Y

UK£14.83

7D

1.8%

1Y

-21.5%

Kyushu Electric Power Company

JP¥646.2b

Engages in the power generation, transmission, distribution, and sales in Japan and internationally.

KYSE.F

JP¥9.72

7D

0%

1Y

n/a