Ørsted Future Growth

Future criteria checks 2/6

Ørsted is forecast to grow earnings and revenue by 16.9% and 8.4% per annum respectively. EPS is expected to grow by 16.8% per annum. Return on equity is forecast to be 12% in 3 years.

Key information

16.9%

Earnings growth rate

16.8%

EPS growth rate

Renewable Energy earnings growth	11.5%
Revenue growth rate	8.4%
Future return on equity	12.0%
Analyst coverage	Good
Last updated	18 Dec 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:DOGE.F - Analysts future estimates and past financials data (DKK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	95,325	11,365	-15,388	24,915	17
12/31/2025	89,593	11,489	-26,135	19,888	18
12/31/2024	86,177	8,548	-25,416	13,781	18
9/30/2024	71,487	5,052	-25,032	14,220	N/A
6/30/2024	73,162	-22,599	-13,137	25,655	N/A
3/31/2024	72,704	-21,478	-15,847	22,021	N/A
12/31/2023	79,255	-21,059	-9,671	28,532	N/A
9/30/2023	75,544	-20,870	8,165	43,277	N/A
6/30/2023	94,644	11,075	-13,799	22,172	N/A
3/31/2023	106,374	11,803	-12,915	22,080	N/A
12/31/2022	114,417	14,549	-21,080	11,924	N/A
9/30/2022	127,264	18,185	-43,188	-8,323	N/A
6/30/2022	105,233	9,326	-30,318	3,232	N/A
3/31/2022	92,491	14,604	-30,673	4,024	N/A
12/31/2021	77,673	10,222	-22,421	12,148	N/A
9/30/2021	60,202	7,686	-13,235	18,276	N/A
6/30/2021	54,454	18,483	-11,137	20,941	N/A
3/31/2021	50,863	10,888	-2,299	26,093	N/A
12/31/2020	50,151	15,121	-9,525	17,432	N/A
9/30/2020	56,771	15,486	-12,098	15,039	N/A
6/30/2020	62,552	5,041	-11,370	13,201	N/A
3/31/2020	69,867	8,633	-11,491	12,410	N/A
12/31/2019	70,398	6,562	-9,577	12,868	N/A
9/30/2019	76,748	21,861	-2,805	16,105	N/A
6/30/2019	75,003	20,174	-1,459	14,914	N/A
3/31/2019	74,585	18,294	-5,665	10,697	N/A
12/31/2018	75,520	17,816	-4,365	10,290	N/A
9/30/2018	64,066	10,012	-8,734	6,356	N/A
6/30/2018	62,915	10,829	N/A	10,431	N/A
3/31/2018	61,981	13,788	N/A	7,024	N/A
12/31/2017	59,709	12,615	N/A	10,245	N/A
9/30/2017	58,395	6,702	N/A	11,998	N/A
6/30/2017	59,947	9,233	N/A	7,253	N/A
3/31/2017	57,156	6,202	N/A	8,325	N/A
12/31/2016	57,393	10,079	N/A	15,410	N/A
9/30/2016	54,811	5,590	N/A	16,725	N/A
6/30/2016	62,529	5,880	N/A	17,763	N/A
3/31/2016	67,420	6,516	N/A	21,057	N/A
12/31/2015	66,708	1,109	N/A	13,570	N/A
9/30/2015	76,716	-569	N/A	12,154	N/A
6/30/2015	67,876	-5,370	N/A	14,883	N/A
3/31/2015	65,891	-6,029	N/A	12,735	N/A
12/31/2014	71,829	-2,976	N/A	14,958	N/A
9/30/2014	70,255	805	N/A	12,806	N/A
6/30/2014	71,664	2,106	N/A	11,725	N/A
3/31/2014	72,521	2,432	N/A	12,015	N/A
12/31/2013	72,199	-2,327	N/A	9,729	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DOGE.F's forecast earnings growth (16.9% per year) is above the savings rate (2.6%).

Earnings vs Market: DOGE.F's earnings (16.9% per year) are forecast to grow faster than the US market (15.3% per year).

High Growth Earnings: DOGE.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: DOGE.F's revenue (8.4% per year) is forecast to grow slower than the US market (9.2% per year).

High Growth Revenue: DOGE.F's revenue (8.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DOGE.F's Return on Equity is forecast to be low in 3 years time (12%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/29 20:41
End of Day Share Price	2024/12/27 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Ørsted A/S is covered by 41 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Pierre-Yves Gauthier	AlphaValue
Virginia Sanz de Madrid Gross	Banco Santander
Jesús Gómez Dominguez	Banco Santander

Ørsted Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Ørsted A/S Provides Earnings Guidance for the Year 2022

Ørsted A/S Provides Earnings Guidance for the Full Year 2021

Ørsted A/S Revises Earnings Guidance for the 2020

Recent updates

Energy Capital Partners, LLC agreed to acquire 50% stake in Eleven Mile Solar Center, Llc,Mockingbird Solar Center, LLC and Sparta Solar, LLC from Ørsted A/S (CPSE:ORSTED) in a transaction valued at $570 million.

Ørsted A/S, Annual General Meeting, Apr 03, 2025

Ørsted A/S to Report Fiscal Year 2024 Final Results on Feb 06, 2025

Equinor ASA (OB:EQNR) acquired 9.80% stake in Ørsted A/S (CPSE:ORSTED).

Equinor ASA (OB:EQNR) acquired 9.80% stake in Ørsted A/S (CPSE:ORSTED).

Ørsted A/S Announces Board Changes

U.S. Department of Energy Selects Ørsted to Receive Industrial Decarbonization Funding

Ørsted A/S Appoints Rasmus Errboe as Deputy CEO and Chief Commercial Officer

Ørsted A/S Approves No Dividend Payment for the Financial Year 2023

Ørsted A/S Announces CFO Changes

Ørsted A/S Announces Board Resignations

Ørsted A/S Announces Board Appointments

Ørsted A/S to Report First Half, 2024 Results on Aug 15, 2024

Ørsted Secures 1.6 Gw Electricity Business License for Offshore Wind Project Off the Coast of Incheon, Korea

Ørsted Secures 1.6 Gw Electricity Business License for Offshore Wind Project Off the Coast of Incheon, Korea

Ørsted A/S Announces Change of CFO

Greencoat Capital LLP completed the acquisition of 25% stake in London Array Offshore Wind Farm in UK from Ørsted A/S (CPSE : ORSTED).

Greencoat UK Wind PLC (LSE:UKW), managed by Greencoat Capital LLP agreed to acquire a 25% stake in London Array Offshore Wind Farm in UK from Ørsted A/S (CPSE : ORSTED) for approximately £720 million.

Greencoat UK Wind PLC (LSE:UKW), managed by Greencoat Capital LLP agreed to acquire a 25% stake in London Array Offshore Wind Farm in UK from Ørsted A/S (CPSE : ORSTED) for approximately £720 million.

Ørsted A/S Recommends Dividend for the Year 2022

Ørsted A/S (CPSE:ORSTED) acquired remaining 55% stake in Liquid Wind AB.

Renewable Power Fund Plus LP managed by Energy Capital Partners, LLC acquired 862 MW Portfolio of Three Onshore Wind Farms and One Solar Farm in the US from Ørsted A/S (CPSE:ORSTED) for $410 million.

Ørsted A/S (CPSE:ORSTED) acquired OSTWIND Erneuerbare Energien GmbH, OSTWINDpark Rotmainquelle GmbH & Co. KG, STWIND International S.A.S and OSTWIND Engineering S.A.S. from Ostwind AG.

Ørsted A/S (CPSE:ORSTED) acquired Ballinrea solar PV project in Ireland from Terra Solar Limited.

Ørsted A/S Appoints Per Mejnert Kristensen as President of Region Asia Pacific

Ørsted Comments On Media Speculations Regarding Acquisition Of Ostwind

Ørsted A/S (CPSE:ORSTED) agreed to acquire 121 MW onshore wind farm in Ford County from funds managed by Ares Management Corporation (NYSE:ARES).

Ørsted Appoints Rasmus Keglberg Hærvig as Head of Investor Relations

Ørsted A/S Approves Dividend

Ørsted A/S (CPSE:ORSTED) acquired Scottish Floating Wind Development Project from Simply Blue Group and Subsea 7 S.A. (OB:SUBC).

Orsted Reportedly in Talks with AXA Consortium on UK Offshore Wind Farm Stake

Ørsted A/S Provides Earnings Guidance for the Year 2022

Ørsted Appoints Daniel Lerup as the Group Chief Financial Officer as of 8 April 2022

Ørsted A/S (CPSE:ORSTED) acquired 302 MW onshore wind farm in Morgan County, Illinois.

Ørsted A/S Completes Onshore Wind Project to Date

Ørsted Plans Carbon Capture At Avedøre Power Station as Part of the Green Fuels for Denmark Project

Ørsted A/S (CPSE:ORSTED) completed the acquisition of Onshore wind business of Brookfield Renewable in Ireland and UK from Brookfield Renewable Ireland Limited.

Government Pension Fund Global, managed by Norges Bank Investment Management completed the acquisition of 50% stake in 752 MW Borssele 1 & 2 Offshore Wind Farm from Ørsted A/S.

Ørsted Completes Permian Energy Center

Ørsted A/S Provides Earnings Guidance for the Full Year 2021

Aker Carbon Capture, Ørsted and Microsoft Commits to Explore Development of Carbon Capture

Ørsted A/S Announces Executive Changes

Ørsted and PGE Polska Grupa Energetyczna S.A. Forms 50-50 Joint Venture on Baltica 2 and 3

Ørsted Reorganises to Position for Future Growth

Ørsted Announces Management Changes, Effective from 4 February 2021

Ørsted A/S Revises Earnings Guidance for the 2020

Caisse de dépôt et placement du Québec and Cathay Private Equity Co., Ltd. entered into an agreement to acquire a 50% stake in 605 MW Greater Changhua 1 Offshore Wind Farm in Taiwan from Ørsted A/S (CPSE:ORSTED) for TWD 75 billion.

Ørsted and Amazon Sign Offshore Wind Corporate Power Purchase Agreement

Glencore Energy UK Ltd completed the acquisition of LNG Business of Ørsted A/S (CPSE:ORSTED).

Ørsted A/S to Report Nine Months, 2021 Results on Nov 03, 2021

North America's Building Trades Unions and Ørsted Sign MOU for U.S. Offshore Wind Workforce Transition

Ørsted and Yara Seek to Develop Green Ammonia Project in the Netherlands

Total Gas & Power Limited signed an agreement to acquire B2B-portfolio of natural gas and power customers in the UK from Ørsted A/S (CPSE:ORSTED).

Ørsted Announces Executive Changes

SEAS-NVE A.m.b.A. completed the acquisition of Danish power distribution, residential customer and City Light businesses of Ørsted A/S (CPSE:ORSTED).

Ørsted A/S (CPSE:ORSTED) agreed to acquire 227MWac Muscle Shoals solar project.