China Resources Gas Group is forecast to grow earnings and revenue by 5.2% and 3% per annum respectively. EPS is expected to grow by 5.1% per annum. Return on equity is forecast to be 7.9% in 3 years.
Key information
5.2%
Earnings growth rate
5.08%
EPS growth rate
Gas Utilities earnings growth
9.8%
Revenue growth rate
3.0%
Future return on equity
7.90%
Analyst coverage
Good
Last updated
16 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:CGAS.Y - Analysts future estimates and past financials data (HKD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
104,969
4,111
6,914
9,955
12
12/31/2027
103,153
3,806
6,152
9,252
15
12/31/2026
101,675
3,596
5,148
9,111
16
12/31/2025
97,733
3,547
3,350
6,575
N/A
9/30/2025
99,059
3,290
2,417
6,166
N/A
6/30/2025
100,385
3,034
1,484
5,758
N/A
3/31/2025
101,531
3,561
2,144
6,380
N/A
12/31/2024
102,676
4,088
2,804
7,002
N/A
9/30/2024
103,827
4,612
3,574
8,328
N/A
6/30/2024
104,978
5,135
4,344
9,653
N/A
3/31/2024
103,125
5,179
4,676
9,905
N/A
12/31/2023
101,272
5,224
5,008
10,157
N/A
9/30/2023
97,940
5,229
4,082
9,637
N/A
6/30/2023
94,607
5,233
3,156
9,118
N/A
3/31/2023
94,473
4,983
634
6,735
N/A
12/31/2022
94,338
4,733
-1,887
4,351
N/A
9/30/2022
93,608
5,462
-2,107
4,031
N/A
6/30/2022
92,877
6,190
-2,327
3,711
N/A
3/31/2022
86,260
6,293
173
6,051
N/A
12/31/2021
79,642
6,395
2,673
8,390
N/A
9/30/2021
73,900
6,200
3,566
9,015
N/A
6/30/2021
68,158
6,005
4,459
9,639
N/A
3/31/2021
62,011
5,578
4,297
9,128
N/A
12/31/2020
55,864
5,151
4,135
8,616
N/A
9/30/2020
53,620
4,832
4,819
8,945
N/A
6/30/2020
51,376
4,512
5,503
9,273
N/A
3/31/2020
54,176
4,778
5,008
8,938
N/A
12/31/2019
56,976
5,043
4,513
8,602
N/A
9/30/2019
55,663
4,887
N/A
7,868
N/A
6/30/2019
55,491
4,730
N/A
7,245
N/A
3/31/2019
53,328
4,590
N/A
7,793
N/A
12/31/2018
51,165
4,450
N/A
8,342
N/A
9/30/2018
48,577
4,319
N/A
8,564
N/A
6/30/2018
45,989
4,187
N/A
8,786
N/A
3/31/2018
42,914
3,921
N/A
8,291
N/A
12/31/2017
39,838
3,654
N/A
7,796
N/A
9/30/2017
37,518
3,550
N/A
7,597
N/A
6/30/2017
35,198
3,447
N/A
7,397
N/A
3/31/2017
34,057
3,368
N/A
7,381
N/A
12/31/2016
32,916
3,289
N/A
7,365
N/A
9/30/2016
32,783
3,264
N/A
N/A
N/A
6/30/2016
32,649
3,238
N/A
5,786
N/A
3/31/2016
32,742
3,038
N/A
5,738
N/A
12/31/2015
32,834
2,838
N/A
5,690
N/A
9/30/2015
32,152
2,812
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CGAS.Y's forecast earnings growth (5.2% per year) is above the savings rate (3.5%).
Earnings vs Market: CGAS.Y's earnings (5.2% per year) are forecast to grow slower than the US market (18.6% per year).
High Growth Earnings: CGAS.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: CGAS.Y's revenue (3% per year) is forecast to grow slower than the US market (12.7% per year).
High Growth Revenue: CGAS.Y's revenue (3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CGAS.Y's Return on Equity is forecast to be low in 3 years time (7.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/30 10:29
End of Day Share Price
2026/06/30 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
China Resources Gas Group Limited is covered by 40 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.