Korea Electric Power Corporation

NYSE:KEP Stock Report

Market Cap: US$9.5b

Korea Electric Power Future Growth

Future criteria checks 3/6

Korea Electric Power is forecast to grow earnings and revenue by 26.1% and 3.4% per annum respectively. EPS is expected to grow by 26.1% per annum. Return on equity is forecast to be 12.9% in 3 years.

Key information

26.1%

Earnings growth rate

26.1%

EPS growth rate

Electric Utilities earnings growth9.5%
Revenue growth rate3.4%
Future return on equity12.9%
Analyst coverage

Good

Last updated13 Jan 2025

Recent future growth updates

No updates

Recent updates

Korea Electric Power: South Korea's Power Giant Is On Sale

Dec 30

Korea Electric Power: Catalysts Are Still Intact

Jun 27

Korea Electric Power: Return To Profitability And Dividend Reinstatement Are Potential Catalysts

Mar 14

Korea Electric Power: New CEO Appointment Is A Positive Development

Oct 09

Korea Electric Power: Still Bullish Considering Improved Outlook

Aug 03

Korea Electric Power: All Eyes On Positive Developments

May 23

Korea Electric Power: Positive Changes

Oct 11

KEPCO At The Crossroads With Low Carbon Power - Nuclear And/Or Renewables?

Jul 29

Korea Electric Power: Short-Term Pain, Long-Term Gain

Apr 18

Korea Electric Power: Tariff Hike And Hydrogen Economy Plans Draw Attention

Jan 04

Korea Electric Power: All Eyes On Tariff Hike

Oct 18

Korea Electric Power: Negatives Priced In

Aug 03

Korea Electric Power plunges as government keeps electricity tariffs flat

Jun 21

Korea Electric Power: Tariff Rate Adjustment And Environmental Costs In The Spotlight

Dec 03

Earnings and Revenue Growth Forecasts

NYSE:KEP - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202699,469,5436,151,4935,383,70021,247,17516
12/31/202596,892,7765,684,9704,878,00020,011,29217
12/31/202493,104,4933,545,4013,964,77517,067,76716
9/30/202492,402,7773,708,677976,47315,028,400N/A
6/30/202490,769,3942,653,287327,05014,367,698N/A
3/31/202489,918,182685,416-3,040,25511,204,673N/A
12/31/202388,219,461-4,822,549-12,460,8901,522,162N/A
9/30/202385,179,291-13,826,758-24,245,309-10,455,041N/A
6/30/202380,482,275-20,526,091-32,316,491-18,540,046N/A
3/31/202376,387,815-23,460,500-36,642,271-23,424,993N/A
12/31/202271,257,863-24,466,853-35,904,607-23,477,500N/A
9/30/202267,291,603-20,350,464-28,253,625-15,929,028N/A
6/30/202263,980,864-15,490,319-22,568,839-10,640,762N/A
3/31/202262,046,502-11,337,076-16,469,302-3,579,345N/A
12/31/202160,673,587-5,304,522-8,308,3894,491,378N/A
9/30/202159,839,324-1,083,678-3,535,3239,657,727N/A
6/30/202159,088,4821,197,904-496,84212,750,640N/A
3/31/202158,567,3422,048,066785,03913,732,557N/A
12/31/202058,569,3141,991,347-182,32113,208,473N/A
9/30/202058,818,26492,570-3,825,72211,293,625N/A
6/30/202059,019,172-920,982-4,676,26910,392,777N/A
3/31/202059,017,613-1,534,740-4,995,6819,917,802N/A
12/31/201959,172,890-2,345,517-6,008,6558,213,428N/A
9/30/201959,406,226-1,809,215-4,892,8806,935,171N/A
6/30/201959,903,785-1,323,422-4,914,0786,917,590N/A
3/31/201960,169,969-1,825,095-6,096,8615,384,765N/A
12/31/201860,627,610-1,314,567-5,697,3126,680,132N/A
9/30/201860,529,061-1,906,302-3,136,6369,132,022N/A
6/30/201860,306,944-1,121,848N/A9,654,401N/A
3/31/201859,895,325154,537N/A11,498,908N/A
12/31/201759,335,8891,298,720N/A11,249,894N/A
9/30/201759,546,0092,960,418N/A11,340,076N/A
6/30/201759,301,7804,380,743N/A12,531,715N/A
3/31/201759,651,6665,780,044N/A14,181,739N/A
12/31/201659,763,0877,048,581N/A16,520,552N/A
9/30/201659,128,7598,329,399N/A17,954,849N/A
6/30/201658,746,79414,645,778N/A18,326,823N/A
3/31/201659,143,19514,224,494N/A17,850,806N/A
12/31/201558,581,72713,289,127N/A16,943,105N/A
9/30/201559,171,03412,187,431N/A15,565,043N/A
6/30/201558,608,6224,505,125N/A14,024,517N/A
3/31/201557,911,8403,354,694N/A13,205,794N/A
12/31/201457,123,0262,686,873N/A12,045,692N/A
9/30/201456,759,4092,829,523N/A11,497,505N/A
6/30/201456,057,6232,227,544N/A8,810,227N/A
3/31/201454,678,896458,973N/A7,533,370N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: KEP's forecast earnings growth (26.1% per year) is above the savings rate (2.6%).

Earnings vs Market: KEP's earnings (26.1% per year) are forecast to grow faster than the US market (14.9% per year).

High Growth Earnings: KEP's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: KEP's revenue (3.4% per year) is forecast to grow slower than the US market (9% per year).

High Growth Revenue: KEP's revenue (3.4% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: KEP's Return on Equity is forecast to be low in 3 years time (12.9%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/21 02:59
End of Day Share Price 2025/01/21 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Korea Electric Power Corporation is covered by 40 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Douglas KimBNP Paribas Securities (Asia)
Jay YooBofA Global Research
Min Seok ShinCape Investment & Securities Co., Ltd.