Westports Holdings Berhad Future Growth

Future criteria checks 2/6

Westports Holdings Berhad is forecast to grow earnings and revenue by 4.8% and 7.5% per annum respectively. EPS is expected to grow by 5% per annum. Return on equity is forecast to be 22% in 3 years.

Key information

4.8%

Earnings growth rate

5.0%

EPS growth rate

Infrastructure earnings growth	13.2%
Revenue growth rate	7.5%
Future return on equity	22.0%
Analyst coverage	Good
Last updated	10 Sep 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:WSTT.F - Analysts future estimates and past financials data (MYR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	2,645	909	501	1,282	8
12/31/2025	2,475	866	537	1,226	10
12/31/2024	2,292	819	928	1,101	9
6/30/2024	2,193	809	681	1,230	N/A
3/31/2024	2,182	800	596	1,125	N/A
12/31/2023	2,152	779	768	995	N/A
9/30/2023	2,119	808	505	748	N/A
6/30/2023	2,097	764	488	737	N/A
3/31/2023	2,066	731	513	767	N/A
12/31/2022	2,069	700	653	899	N/A
9/30/2022	2,052	687	858	1,165	N/A
6/30/2022	2,036	736	845	1,200	N/A
3/31/2022	2,030	752	816	1,165	N/A
12/31/2021	2,022	808	730	1,101	N/A
9/30/2021	2,060	749	712	1,070	N/A
6/30/2021	2,083	754	744	1,051	N/A
3/31/2021	2,010	710	671	1,004	N/A
12/31/2020	1,975	654	702	1,025	N/A
9/30/2020	1,886	616	625	864	N/A
6/30/2020	1,818	572	778	961	N/A
3/31/2020	1,841	604	930	1,074	N/A
12/31/2019	1,783	591	879	960	N/A
9/30/2019	1,748	611	969	1,074	N/A
6/30/2019	1,705	594	761	909	N/A
3/31/2019	1,645	550	519	725	N/A
12/31/2018	1,615	533	378	588	N/A
9/30/2018	1,771	599	217	668	N/A
6/30/2018	1,845	607	237	763	N/A
3/31/2018	1,953	634	N/A	856	N/A
12/31/2017	2,089	652	N/A	1,085	N/A
9/30/2017	2,088	596	N/A	1,002	N/A
6/30/2017	2,070	596	N/A	928	N/A
3/31/2017	2,091	607	N/A	999	N/A
12/31/2016	2,035	637	N/A	882	N/A
9/30/2016	1,939	615	N/A	760	N/A
6/30/2016	1,865	594	N/A	744	N/A
3/31/2016	1,748	556	N/A	727	N/A
12/31/2015	1,682	505	N/A	771	N/A
9/30/2015	1,589	512	N/A	861	N/A
6/30/2015	1,594	523	N/A	809	N/A
3/31/2015	1,598	523	N/A	783	N/A
12/31/2014	1,562	512	N/A	613	N/A
9/30/2014	1,680	504	N/A	620	N/A
6/30/2014	1,735	468	N/A	696	N/A
3/31/2014	1,727	466	N/A	633	N/A
12/31/2013	1,713	435	N/A	687	N/A
9/30/2013	1,687	414	N/A	609	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WSTT.F's forecast earnings growth (4.8% per year) is above the savings rate (2.5%).

Earnings vs Market: WSTT.F's earnings (4.8% per year) are forecast to grow slower than the US market (15.2% per year).

High Growth Earnings: WSTT.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: WSTT.F's revenue (7.5% per year) is forecast to grow slower than the US market (8.7% per year).

High Growth Revenue: WSTT.F's revenue (7.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WSTT.F's Return on Equity is forecast to be high in 3 years time (22%)