Shenzhen Expressway Future Growth
Future criteria checks 2/6
Shenzhen Expressway is forecast to grow earnings and revenue by 14.1% and 11.6% per annum respectively. EPS is expected to grow by 4.7% per annum. Return on equity is forecast to be 10.4% in 3 years.
Key information
14.1%
Earnings growth rate
4.7%
EPS growth rate
| Infrastructure earnings growth | 13.2% |
| Revenue growth rate | 11.6% |
| Future return on equity | 10.4% |
| Analyst coverage | Low |
| Last updated | 14 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 11,256 | 2,830 | N/A | 4,616 | 3 |
| 12/31/2025 | 10,555 | 2,658 | N/A | 4,249 | 3 |
| 12/31/2024 | 8,965 | 1,989 | N/A | 4,708 | 2 |
| 9/30/2024 | 8,784 | 2,162 | 1,516 | 3,854 | N/A |
| 6/30/2024 | 8,927 | 2,172 | 1,640 | 3,952 | N/A |
| 3/31/2024 | 9,430 | 2,356 | 1,650 | 3,842 | N/A |
| 12/31/2023 | 9,295 | 2,327 | 1,999 | 4,095 | N/A |
| 9/30/2023 | 9,098 | 1,537 | 1,810 | 3,775 | N/A |
| 6/30/2023 | 9,403 | 2,097 | 1,920 | 3,680 | N/A |
| 3/31/2023 | 9,503 | 2,046 | 1,612 | 3,772 | N/A |
| 12/31/2022 | 9,373 | 2,016 | 1,278 | 3,369 | N/A |
| 9/30/2022 | 10,896 | 2,706 | 1,380 | 3,869 | N/A |
| 6/30/2022 | 10,765 | 2,253 | 1,036 | 3,784 | N/A |
| 3/31/2022 | 10,700 | 2,482 | 1,680 | 3,715 | N/A |
| 12/31/2021 | 10,890 | 2,613 | -41 | 3,757 | N/A |
| 9/30/2021 | 11,141 | 3,322 | 183 | 3,701 | N/A |
| 6/30/2021 | 10,509 | 3,210 | -907 | 2,682 | N/A |
| 3/31/2021 | 9,514 | 2,732 | -2,334 | 2,090 | N/A |
| 12/31/2020 | 8,027 | 2,055 | -1,383 | 1,101 | N/A |
| 9/30/2020 | 5,717 | 1,069 | -2,001 | 255 | N/A |
| 6/30/2020 | 5,419 | 1,038 | -1,108 | 861 | N/A |
| 3/31/2020 | 5,534 | 1,964 | -775 | 801 | N/A |
| 12/31/2019 | 6,390 | 2,564 | 74 | 1,695 | N/A |
| 9/30/2019 | 5,865 | 4,073 | 737 | 2,208 | N/A |
| 6/30/2019 | 5,838 | 4,050 | 1,023 | 2,446 | N/A |
| 3/31/2019 | 5,796 | 3,510 | 1,544 | 2,824 | N/A |
| 12/31/2018 | 5,807 | 3,440 | 2,113 | 3,222 | N/A |
| 9/30/2018 | 5,697 | 1,739 | 1,844 | 3,030 | N/A |
| 6/30/2018 | 5,598 | 1,648 | N/A | 3,255 | N/A |
| 3/30/2018 | 5,435 | 1,454 | N/A | 3,280 | N/A |
| 12/31/2017 | 5,210 | 1,384 | N/A | 2,975 | N/A |
| 9/30/2017 | 5,006 | 1,389 | N/A | 2,892 | N/A |
| 6/30/2017 | 4,759 | 1,259 | N/A | 2,538 | N/A |
| 3/31/2017 | 4,652 | 1,245 | N/A | 2,361 | N/A |
| 12/31/2016 | 4,532 | 1,169 | N/A | 2,127 | N/A |
| 9/30/2016 | 4,162 | 1,646 | N/A | 2,303 | N/A |
| 6/30/2016 | 3,984 | 1,629 | N/A | 2,276 | N/A |
| 3/31/2016 | 3,679 | 1,549 | N/A | 2,218 | N/A |
| 12/31/2015 | 3,421 | 1,553 | N/A | 1,772 | N/A |
| 9/30/2015 | 3,262 | 1,035 | N/A | 1,453 | N/A |
| 6/30/2015 | 3,192 | 1,029 | N/A | 1,409 | N/A |
| 3/31/2015 | 3,515 | 2,205 | N/A | 1,324 | N/A |
| 12/31/2014 | 3,620 | 2,187 | N/A | 1,794 | N/A |
| 9/30/2014 | 3,725 | 2,089 | N/A | 1,811 | N/A |
| 6/30/2014 | 3,718 | 2,031 | N/A | 1,736 | N/A |
| 3/31/2014 | 3,386 | 786 | N/A | 1,781 | N/A |
| 12/31/2013 | 3,279 | 720 | N/A | 1,761 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SHZN.F's forecast earnings growth (14.1% per year) is above the savings rate (2.6%).
Earnings vs Market: SHZN.F's earnings (14.1% per year) are forecast to grow slower than the US market (15.4% per year).
High Growth Earnings: SHZN.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: SHZN.F's revenue (11.6% per year) is forecast to grow faster than the US market (9% per year).
High Growth Revenue: SHZN.F's revenue (11.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SHZN.F's Return on Equity is forecast to be low in 3 years time (10.4%).