Promotora y Operadora de Infraestructura S. A. B. de C. V Future Growth

Future criteria checks 1/6

Promotora y Operadora de Infraestructura S. A. B. de C. V is forecast to grow earnings and revenue by 7% and 5.4% per annum respectively. EPS is expected to grow by 6.9% per annum. Return on equity is forecast to be 11.8% in 3 years.

Key information

7.0%

Earnings growth rate

6.9%

EPS growth rate

Infrastructure earnings growth	12.6%
Revenue growth rate	5.4%
Future return on equity	11.8%
Analyst coverage	Good
Last updated	07 Dec 2023

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:PYYI.F - Analysts future estimates and past financials data (MXN Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	17,902	6,587	N/A	N/A	1
12/31/2025	17,139	6,880	6,524	8,488	5
12/31/2024	16,190	7,031	5,876	7,712	8
12/31/2023	15,419	6,131	6,747	9,932	6
9/30/2023	15,001	5,113	10,133	11,363	N/A
6/30/2023	14,628	4,902	9,511	10,840	N/A
3/31/2023	14,308	5,139	8,981	10,707	N/A
12/31/2022	14,340	5,276	7,147	9,357	N/A
9/30/2022	14,125	5,875	3,884	6,987	N/A
6/30/2022	13,767	5,729	3,728	6,800	N/A
3/31/2022	13,262	5,416	2,968	5,719	N/A
12/31/2021	12,420	5,605	3,770	6,656	N/A
9/30/2021	12,178	4,128	3,206	5,235	N/A
6/30/2021	11,411	3,087	1,805	3,859	N/A
3/31/2021	10,142	2,698	5,827	4,114	N/A
12/31/2020	9,933	2,660	2,755	4,108	N/A
9/30/2020	10,492	3,387	3,835	-300	N/A
6/30/2020	11,012	4,125	-7,152	1,239	N/A
3/31/2020	11,935	4,671	-12,048	368	N/A
12/31/2019	12,050	4,561	-11,010	-1,765	N/A
9/30/2019	11,436	5,154	-11,670	3,294	N/A
6/30/2019	11,506	5,058	-875	1,909	N/A
3/31/2019	11,778	5,533	4,332	6,955	N/A
12/31/2018	12,174	5,219	4,038	7,667	N/A
9/30/2018	10,892	4,945	5,583	7,872	N/A
6/30/2018	10,315	4,919	6,530	8,738	N/A
3/31/2018	10,088	4,432	828	3,430	N/A
12/31/2017	10,008	4,385	2,928	5,368	N/A
9/30/2017	10,074	4,109	4,404	7,293	N/A
6/30/2017	10,039	4,412	N/A	6,855	N/A
3/31/2017	10,071	4,571	N/A	7,264	N/A
12/31/2016	10,540	4,784	N/A	6,117	N/A
9/30/2016	10,708	5,252	N/A	4,201	N/A
6/30/2016	11,279	4,962	N/A	4,934	N/A
3/31/2016	11,155	4,843	N/A	4,853	N/A
12/31/2015	10,487	4,657	N/A	5,775	N/A
9/30/2015	9,640	3,987	N/A	6,651	N/A
6/30/2015	8,439	3,047	N/A	5,477	N/A
3/31/2015	7,258	2,563	N/A	5,229	N/A
12/31/2014	6,770	2,219	N/A	4,762	N/A
9/30/2014	6,443	2,219	N/A	2,702	N/A
6/30/2014	6,109	2,473	N/A	3,073	N/A
3/31/2014	6,008	2,373	N/A	3,632	N/A
12/31/2013	5,822	2,193	N/A	3,595	N/A
9/30/2013	5,431	2,148	N/A	4,545	N/A
6/30/2013	5,187	2,026	N/A	4,054	N/A
3/31/2013	4,929	1,943	N/A	3,125	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PYYI.F's forecast earnings growth (7% per year) is above the savings rate (2.2%).

Earnings vs Market: PYYI.F's earnings (7% per year) are forecast to grow slower than the US market (15.2% per year).

High Growth Earnings: PYYI.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: PYYI.F's revenue (5.4% per year) is forecast to grow slower than the US market (8.1% per year).

High Growth Revenue: PYYI.F's revenue (5.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PYYI.F's Return on Equity is forecast to be low in 3 years time (11.8%).