KLN Logistics Group is forecast to grow earnings and revenue by 4.2% and 3.6% per annum respectively. EPS is expected to grow by 4.3% per annum. Return on equity is forecast to be 7.4% in 3 years.
Key information
4.2%
Earnings growth rate
4.30%
EPS growth rate
Logistics earnings growth
8.3%
Revenue growth rate
3.6%
Future return on equity
7.39%
Analyst coverage
Good
Last updated
16 Apr 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:KRRY.F - Analysts future estimates and past financials data (HKD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
62,582
1,577
N/A
3,564
5
12/31/2027
61,822
1,466
N/A
2,489
7
12/31/2026
59,176
1,392
N/A
2,295
7
12/31/2025
56,336
1,411
2,302
2,919
N/A
9/30/2025
58,195
1,434
2,467
3,129
N/A
6/30/2025
60,053
1,458
2,631
3,340
N/A
3/31/2025
59,164
1,429
2,395
3,105
N/A
12/31/2024
58,274
1,400
2,158
2,870
N/A
9/30/2024
53,959
1,521
2,136
2,814
N/A
6/30/2024
49,643
1,643
2,114
2,758
N/A
3/31/2024
48,525
1,635
2,147
2,852
N/A
12/31/2023
47,408
1,628
2,181
2,946
N/A
6/30/2023
57,492
2,475
3,173
4,245
N/A
3/31/2023
69,911
3,376
3,472
4,814
N/A
12/31/2022
82,330
4,277
3,771
5,384
N/A
9/30/2022
89,492
4,136
3,944
5,730
N/A
6/30/2022
92,335
4,692
4,118
6,076
N/A
3/31/2022
85,645
4,000
4,127
5,924
N/A
12/31/2021
78,955
3,309
4,136
5,773
N/A
6/30/2021
62,386
855
2,632
4,098
N/A
3/31/2021
56,002
894
2,846
4,212
N/A
12/31/2020
49,617
934
3,060
4,326
N/A
9/30/2020
48,287
2,484
3,252
4,439
N/A
6/30/2020
43,214
2,071
3,445
4,551
N/A
3/31/2020
42,176
2,930
2,484
3,877
N/A
12/31/2019
41,139
3,788
1,522
3,204
N/A
9/30/2019
40,813
4,035
N/A
2,394
N/A
6/30/2019
40,488
4,282
N/A
1,584
N/A
3/31/2019
39,313
3,361
N/A
1,623
N/A
12/31/2018
38,139
2,440
N/A
1,662
N/A
9/30/2018
36,341
2,358
N/A
1,814
N/A
6/30/2018
34,544
2,276
N/A
1,966
N/A
3/31/2018
32,666
2,196
N/A
1,816
N/A
12/31/2017
30,788
2,116
N/A
1,665
N/A
9/30/2017
29,034
2,036
N/A
1,602
N/A
6/30/2017
27,280
1,956
N/A
1,539
N/A
3/31/2017
25,658
1,917
N/A
1,424
N/A
12/31/2016
24,036
1,877
N/A
1,309
N/A
9/30/2016
22,721
1,845
N/A
1,450
N/A
6/30/2016
21,406
1,813
N/A
1,592
N/A
3/31/2016
21,243
1,808
N/A
1,655
N/A
12/31/2015
21,079
1,804
N/A
1,718
N/A
9/30/2015
21,173
1,765
N/A
1,422
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: KRRY.F's forecast earnings growth (4.2% per year) is above the savings rate (3.5%).
Earnings vs Market: KRRY.F's earnings (4.2% per year) are forecast to grow slower than the US market (18.3% per year).
High Growth Earnings: KRRY.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: KRRY.F's revenue (3.6% per year) is forecast to grow slower than the US market (13% per year).
High Growth Revenue: KRRY.F's revenue (3.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: KRRY.F's Return on Equity is forecast to be low in 3 years time (7.4%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/11 08:21
End of Day Share Price
2026/06/16 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
KLN Logistics Group Limited is covered by 18 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.