Hamburger Hafen und Logistik Valuation

Q: What is the Fair Price of HHUL.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

HHUL.F ($18.62) is trading above our estimate of [[fair value]] ($8.52)

Is HHUL.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HHUL.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HHUL.F ($18.62) is trading above our estimate of fair value ($8.52)

Significantly Below Fair Value: HHUL.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HHUL.F?

Key metric: As HHUL.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HHUL.F. This is calculated by dividing HHUL.F's market cap by their current earnings.
What is HHUL.F's PE Ratio?
PE Ratio	63.1x
Earnings	€19.96m
Market Cap	€1.26b

HHUL.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.7x
Enterprise Value/EBITDA	10.9x
PEG Ratio	1.2x

Price to Earnings Ratio vs Peers

How does HHUL.F's PE Ratio compare to its peers?

The above table shows the PE ratio for HHUL.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.2x
MRTN Marten Transport	40.3x	19.5%	US$1.4b
ULH Universal Logistics Holdings	9.9x	-6.7%	US$1.3b
DAC Danaos	2.9x	-3.9%	US$1.7b
NMM Navios Maritime Partners	3.9x	17.7%	US$1.6b
HHUL.F Hamburger Hafen und Logistik	63.1x	54.1%	US$1.3b

Price-To-Earnings vs Peers: HHUL.F is expensive based on its Price-To-Earnings Ratio (63.1x) compared to the peer average (11.4x).

Price to Earnings Ratio vs Industry

How does HHUL.F's PE Ratio compare vs other companies in the Global Infrastructure Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: HHUL.F is expensive based on its Price-To-Earnings Ratio (63.1x) compared to the Global Infrastructure industry average (14.7x).

Price to Earnings Ratio vs Fair Ratio

What is HHUL.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HHUL.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	63.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HHUL.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.