Deutsche Lufthansa is forecast to grow earnings and revenue by 11% and 3.9% per annum respectively. EPS is expected to grow by 11% per annum. Return on equity is forecast to be 13.2% in 3 years.
Key information
11.0%
Earnings growth rate
11.01%
EPS growth rate
Airlines earnings growth
14.2%
Revenue growth rate
3.9%
Future return on equity
13.15%
Analyst coverage
Good
Last updated
07 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:DLAK.Y - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
46,130
1,915
1,643
4,769
10
12/31/2027
44,369
1,562
1,333
4,672
14
12/31/2026
42,538
1,125
1,574
3,728
14
3/31/2026
40,362
1,552
-325
4,354
N/A
12/31/2025
39,663
1,332
-438
4,037
N/A
9/30/2025
39,347
1,628
718
4,528
N/A
6/30/2025
38,886
1,768
198
4,035
N/A
3/31/2025
38,359
1,236
528
4,358
N/A
12/31/2024
37,624
1,387
-6
3,892
N/A
9/30/2024
36,655
1,124
27
3,888
N/A
6/30/2024
36,192
1,205
589
4,493
N/A
3/31/2024
35,850
1,610
713
4,624
N/A
12/31/2023
35,475
1,921
895
4,905
N/A
9/30/2023
35,078
2,123
815
4,160
N/A
6/30/2023
34,340
1,738
811
3,827
N/A
3/31/2023
32,951
1,128
2,344
5,253
N/A
12/31/2022
30,936
997
2,660
5,168
N/A
9/30/2022
28,404
183
2,967
5,214
N/A
6/30/2022
24,074
-695
2,629
4,793
N/A
3/31/2022
19,285
-1,715
819
2,670
N/A
12/31/2021
16,843
-2,210
-919
399
N/A
9/30/2021
13,606
-3,018
-1,416
-217
N/A
6/30/2021
11,059
-4,913
-3,614
-2,644
N/A
3/31/2021
9,742
-5,650
-5,103
-4,470
N/A
12/31/2020
13,623
-6,725
-3,577
-2,328
N/A
9/30/2020
19,970
-5,409
-3,072
-1,303
N/A
6/30/2020
27,418
-2,288
-501
2,000
N/A
3/31/2020
35,102
-569
668
3,839
N/A
12/31/2019
36,499
1,213
N/A
4,030
N/A
9/30/2019
36,245
1,381
N/A
3,720
N/A
6/30/2019
36,096
1,334
N/A
3,269
N/A
3/31/2019
35,816
1,860
N/A
3,930
N/A
12/31/2018
35,618
2,163
N/A
4,109
N/A
9/30/2018
35,787
2,307
N/A
5,033
N/A
6/30/2018
35,638
2,381
N/A
5,375
N/A
3/31/2018
35,428
2,369
N/A
5,457
N/A
12/31/2017
35,651
2,340
N/A
5,368
N/A
9/30/2017
34,601
1,778
N/A
4,651
N/A
6/30/2017
33,619
2,019
N/A
4,279
N/A
3/31/2017
32,657
1,716
N/A
3,792
N/A
12/31/2016
31,710
1,776
N/A
3,246
N/A
9/30/2016
31,628
1,801
N/A
3,287
N/A
6/30/2016
31,739
1,173
N/A
3,059
N/A
3/31/2016
32,005
1,265
N/A
3,101
N/A
12/31/2015
32,062
1,698
N/A
3,393
N/A
9/30/2015
31,701
1,321
N/A
3,085
N/A
6/30/2015
31,220
1,088
N/A
2,760
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DLAK.Y's forecast earnings growth (11% per year) is above the savings rate (3.5%).
Earnings vs Market: DLAK.Y's earnings (11% per year) are forecast to grow slower than the US market (16.4% per year).
High Growth Earnings: DLAK.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: DLAK.Y's revenue (3.9% per year) is forecast to grow slower than the US market (11.4% per year).
High Growth Revenue: DLAK.Y's revenue (3.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DLAK.Y's Return on Equity is forecast to be low in 3 years time (13.2%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/07 06:59
End of Day Share Price
2026/05/07 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Deutsche Lufthansa AG is covered by 30 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.