Airports of Thailand Future Growth
Future criteria checks 5/6
Airports of Thailand is forecast to grow earnings and revenue by 28.3% and 13.5% per annum respectively. EPS is expected to grow by 27.8% per annum. Return on equity is forecast to be 21.2% in 3 years.
Key information
28.3%
Earnings growth rate
27.8%
EPS growth rate
Infrastructure earnings growth | 14.0% |
Revenue growth rate | 13.5% |
Future return on equity | 21.2% |
Analyst coverage | Good |
Last updated | 20 Feb 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
9/30/2026 | 85,651 | 30,917 | 24,228 | 43,127 | 15 |
9/30/2025 | 79,635 | 28,720 | 26,622 | 39,924 | 21 |
9/30/2024 | 69,390 | 22,627 | 16,108 | 28,991 | 21 |
12/31/2023 | 55,179 | 13,011 | 8,068 | 20,329 | N/A |
9/30/2023 | 48,282 | 8,791 | 5,270 | 16,873 | N/A |
6/30/2023 | 39,337 | 4,026 | 3,551 | 14,580 | N/A |
3/31/2023 | 30,986 | -1,336 | -141 | 10,220 | N/A |
12/31/2022 | 23,187 | -6,473 | -3,623 | 5,919 | N/A |
9/30/2022 | 16,810 | -11,088 | -9,743 | -171 | N/A |
6/30/2022 | 11,793 | -14,913 | -12,992 | -4,850 | N/A |
3/31/2022 | 8,767 | -16,784 | -14,912 | -7,384 | N/A |
12/31/2021 | 7,359 | -17,152 | -17,001 | -8,834 | N/A |
9/30/2021 | 7,090 | -16,322 | -20,347 | -11,935 | N/A |
6/30/2021 | 7,466 | -14,892 | -24,963 | -14,333 | N/A |
3/31/2021 | 7,126 | -13,748 | -29,689 | -17,803 | N/A |
12/31/2020 | 17,377 | -6,456 | -25,316 | -11,753 | N/A |
9/30/2020 | 31,304 | 4,321 | -13,441 | 259 | N/A |
6/30/2020 | 44,617 | 13,170 | 1,473 | 16,127 | N/A |
3/31/2020 | 58,404 | 21,987 | 14,724 | 29,205 | N/A |
12/31/2019 | 63,496 | 25,985 | 22,961 | 35,036 | N/A |
9/30/2019 | 62,788 | 25,026 | 23,056 | 32,916 | N/A |
6/30/2019 | 62,380 | 25,153 | 25,469 | 32,635 | N/A |
3/31/2019 | 62,126 | 25,704 | 25,687 | 33,142 | N/A |
12/31/2018 | 61,321 | 25,327 | 24,746 | 32,657 | N/A |
9/30/2018 | 60,537 | 25,171 | 24,010 | 33,818 | N/A |
6/30/2018 | 59,910 | 23,713 | 21,685 | 30,916 | N/A |
3/31/2018 | 58,553 | 22,677 | 20,811 | 29,076 | N/A |
12/31/2017 | 56,901 | 21,877 | 19,719 | 28,177 | N/A |
9/30/2017 | 54,901 | 20,684 | N/A | 27,102 | N/A |
6/30/2017 | 53,557 | 21,146 | N/A | 28,087 | N/A |
3/31/2017 | 52,626 | 20,753 | N/A | 29,473 | N/A |
12/31/2016 | 51,761 | 19,776 | N/A | 29,194 | N/A |
9/30/2016 | 50,962 | 19,318 | N/A | 30,326 | N/A |
6/30/2016 | 49,131 | 20,916 | N/A | 29,251 | N/A |
3/31/2016 | 47,415 | 19,987 | N/A | 27,278 | N/A |
12/31/2015 | 45,243 | 19,384 | N/A | 26,083 | N/A |
9/30/2015 | 43,969 | 18,729 | N/A | 24,906 | N/A |
6/30/2015 | 42,074 | 15,152 | N/A | 22,306 | N/A |
3/31/2015 | 39,940 | 13,556 | N/A | 21,166 | N/A |
12/31/2014 | 38,431 | 12,360 | N/A | 19,793 | N/A |
9/30/2014 | 37,585 | 12,220 | N/A | 18,941 | N/A |
6/30/2014 | 38,117 | 15,201 | N/A | 20,980 | N/A |
3/31/2014 | 38,257 | 15,874 | N/A | 20,818 | N/A |
12/31/2013 | 37,920 | 16,688 | N/A | 20,928 | N/A |
9/30/2013 | 36,810 | 16,347 | N/A | 20,584 | N/A |
6/30/2013 | 35,062 | 12,638 | N/A | 17,732 | N/A |
3/31/2013 | 33,801 | 10,187 | N/A | 16,879 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: AIPU.F's forecast earnings growth (28.3% per year) is above the savings rate (2.3%).
Earnings vs Market: AIPU.F's earnings (28.3% per year) are forecast to grow faster than the US market (13.4% per year).
High Growth Earnings: AIPU.F's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: AIPU.F's revenue (13.5% per year) is forecast to grow faster than the US market (8.1% per year).
High Growth Revenue: AIPU.F's revenue (13.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: AIPU.F's Return on Equity is forecast to be high in 3 years time (21.2%)