Costamare Valuation

Q: What is the Fair Price of CMRE.PRD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CMRE.PRD ($25.91) is trading below our estimate of [[fair value]] ($52.62)

Is CMRE.PRD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CMRE.PRD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CMRE.PRD ($25.91) is trading below our estimate of fair value ($52.62)

Significantly Below Fair Value: CMRE.PRD is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CMRE.PRD?

Key metric: As CMRE.PRD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CMRE.PRD. This is calculated by dividing CMRE.PRD's market cap by their current earnings.
What is CMRE.PRD's PE Ratio?
PE Ratio	4.8x
Earnings	US$357.52m
Market Cap	US$1.71b

CMRE.PRD key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.7x
Enterprise Value/EBITDA	5.7x
PEG Ratio	-1.1x

Price to Earnings Ratio vs Peers

How does CMRE.PRD's PE Ratio compare to its peers?

The above table shows the PE ratio for CMRE.PRD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	24.8x
NMM Navios Maritime Partners	3.9x	17.7%	US$1.6b
DAC Danaos	2.9x	-3.9%	US$1.7b
CCEC Capital Clean Energy Carriers	90.1x	39.9%	US$1.1b
GSL Global Ship Lease	2.5x	-8.0%	US$788.9m
CMRE.PRD Costamare	4.8x	-4.5%	US$1.7b

Price-To-Earnings vs Peers: CMRE.PRD is good value based on its Price-To-Earnings Ratio (4.8x) compared to the peer average (24.8x).

Price to Earnings Ratio vs Industry

How does CMRE.PRD's PE Ratio compare vs other companies in the US Shipping Industry?

4 Companies	Price / Earnings	Estimated Growth	Market Cap
TORO Toro	0.3x	n/a	US$46.15m
PXS Pyxis Tankers	1.3x	-15.2%	US$42.67m
CTRM Castor Maritime	0.5x	n/a	US$34.49m
PSHG Performance Shipping	0.4x	7.0%	US$22.38m

No more companies available in this PE range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CMRE.PRD is expensive based on its Price-To-Earnings Ratio (4.8x) compared to the US Shipping industry average (4.5x).

Price to Earnings Ratio vs Fair Ratio

What is CMRE.PRD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CMRE.PRD PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	4.8x
Fair PE Ratio	10x

Price-To-Earnings vs Fair Ratio: CMRE.PRD is good value based on its Price-To-Earnings Ratio (4.8x) compared to the estimated Fair Price-To-Earnings Ratio (10x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.