Telekom Malaysia Berhad is forecast to grow earnings and revenue by 5.2% and 2.8% per annum respectively. EPS is expected to grow by 5.4% per annum. Return on equity is forecast to be 16.5% in 3 years.
Key information
5.2%
Earnings growth rate
5.36%
EPS growth rate
Telecom earnings growth
12.3%
Revenue growth rate
2.8%
Future return on equity
16.48%
Analyst coverage
Good
Last updated
26 Feb 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:MYTE.F - Analysts future estimates and past financials data (MYR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
12,951
2,007
2,448
4,340
8
12/31/2027
12,609
1,877
2,459
4,227
19
12/31/2026
12,442
1,746
1,834
3,705
19
12/31/2025
11,872
1,713
1,782
3,519
N/A
9/30/2025
11,666
2,221
1,779
3,661
N/A
6/30/2025
11,591
2,000
1,700
3,099
N/A
3/31/2025
11,727
1,993
2,199
3,555
N/A
12/31/2024
11,712
2,017
2,630
4,011
N/A
9/30/2024
11,654
1,720
2,482
3,675
N/A
6/30/2024
11,691
1,793
2,635
3,948
N/A
3/31/2024
11,741
1,965
1,806
3,584
N/A
12/31/2023
11,690
1,871
1,493
3,686
N/A
9/30/2023
11,677
1,597
1,095
3,658
N/A
6/30/2023
11,881
1,324
672
3,516
N/A
3/31/2023
12,012
1,134
490
3,168
N/A
12/31/2022
12,118
1,143
602
3,266
N/A
9/30/2022
12,293
1,063
966
3,528
N/A
6/30/2022
11,938
1,069
1,047
3,231
N/A
3/31/2022
11,612
910
1,195
3,218
N/A
12/31/2021
11,529
895
1,072
2,976
N/A
9/30/2021
11,377
1,075
896
2,642
N/A
6/30/2021
11,264
1,133
1,182
2,930
N/A
3/31/2021
11,093
1,189
1,494
3,100
N/A
12/31/2020
10,840
1,016
1,249
2,686
N/A
9/30/2020
10,873
706
1,638
3,255
N/A
6/30/2020
11,036
637
1,618
3,111
N/A
3/31/2020
11,212
477
1,723
3,265
N/A
12/31/2019
11,434
633
2,003
3,502
N/A
9/30/2019
11,489
754
N/A
3,442
N/A
6/30/2019
11,582
317
N/A
2,966
N/A
3/31/2019
11,750
304
N/A
2,696
N/A
12/31/2018
11,819
153
N/A
2,585
N/A
9/30/2018
11,930
361
N/A
2,282
N/A
6/30/2018
11,925
748
N/A
2,704
N/A
3/31/2018
11,969
856
N/A
2,265
N/A
12/31/2017
12,085
930
N/A
2,418
N/A
9/30/2017
12,122
807
N/A
2,610
N/A
6/30/2017
12,105
755
N/A
2,334
N/A
3/31/2017
12,170
684
N/A
2,712
N/A
12/31/2016
12,061
776
N/A
2,849
N/A
9/30/2016
12,008
814
N/A
2,823
N/A
6/30/2016
12,008
821
N/A
3,042
N/A
3/31/2016
11,803
894
N/A
3,325
N/A
12/31/2015
11,722
700
N/A
2,942
N/A
9/30/2015
11,695
726
N/A
2,783
N/A
6/30/2015
11,408
748
N/A
3,025
N/A
3/31/2015
11,389
750
N/A
2,753
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MYTE.F's forecast earnings growth (5.2% per year) is above the savings rate (3.4%).
Earnings vs Market: MYTE.F's earnings (5.2% per year) are forecast to grow slower than the US market (15.5% per year).
High Growth Earnings: MYTE.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: MYTE.F's revenue (2.8% per year) is forecast to grow slower than the US market (10.2% per year).
High Growth Revenue: MYTE.F's revenue (2.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MYTE.F's Return on Equity is forecast to be low in 3 years time (16.5%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/03/01 06:39
End of Day Share Price
2025/12/02 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Telekom Malaysia Berhad is covered by 35 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.