China Tower Corporation Limited

OTCPK:CHWR.F Stock Report

Market Cap: US$25.1b

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

China Tower Valuation

Is CHWR.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CHWR.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$0.65
Fair Value
61.5% undervalued intrinsic discount
10
Number of Analysts

Below Fair Value: CHWR.F ($0.25) is trading below our estimate of fair value ($0.66)

Significantly Below Fair Value: CHWR.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CHWR.F?

Key metric: As CHWR.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CHWR.F. This is calculated by dividing CHWR.F's market cap by their current earnings.
What is CHWR.F's PE Ratio?
PE Ratio16.6x
EarningsCN¥10.97b
Market CapCN¥182.16b

Price to Earnings Ratio vs Peers

How does CHWR.F's PE Ratio compare to its peers?

The above table shows the PE ratio for CHWR.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13x
VZ Verizon Communications
10.3x5.8%US$185.8b
T AT&T
16.9x8.3%US$199.3b
IDT IDT
16.1x7.8%US$1.3b
LICT LICT
8.8xn/aUS$210.2m
CHWR.F China Tower
16.8x21.1%US$196.5b

Price-To-Earnings vs Peers: CHWR.F is expensive based on its Price-To-Earnings Ratio (16.6x) compared to the peer average (13.4x).

Price to Earnings Ratio vs Industry

How does CHWR.F's PE Ratio compare vs other companies in the Global Telecom Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CHWR.F 16.6xIndustry Avg. 17.3xNo. of Companies28PE01224364860+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CHWR.F is good value based on its Price-To-Earnings Ratio (16.6x) compared to the Global Telecom industry average (16.7x).

Price to Earnings Ratio vs Fair Ratio

What is CHWR.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CHWR.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CHWR.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CHWR.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$0.25
US$1.70
+578.7%
13.0%US$2.04US$1.19n/a10
Apr ’26n/a
US$1.69
0%
10.5%US$1.93US$1.20n/a11
Mar ’26n/a
US$1.60
0%
14.2%US$1.92US$1.19n/a11
Feb ’26US$1.50
US$1.53
+2.2%
12.8%US$1.81US$1.17n/a11
Jan ’26US$1.40
US$1.47
+4.8%
13.8%US$1.76US$1.15n/a12
Dec ’25US$1.23
US$1.49
+21.4%
13.3%US$1.77US$1.15n/a13
Nov ’25US$1.37
US$1.51
+10.3%
13.4%US$1.80US$1.18n/a13
Oct ’25US$0.95
US$1.49
+57.3%
14.6%US$1.84US$1.19n/a13
Sep ’25US$1.13
US$1.48
+30.6%
14.7%US$1.81US$1.17n/a13
Aug ’25US$1.14
US$1.48
+29.9%
15.8%US$1.85US$1.12n/a12
Jul ’25US$0.86
US$1.43
+65.5%
17.0%US$1.84US$1.12n/a14
Jun ’25US$1.12
US$1.43
+27.3%
17.0%US$1.84US$1.12n/a14
May ’25US$1.08
US$1.43
+32.7%
17.0%US$1.84US$1.12US$0.2514
Apr ’25n/a
US$1.41
0%
17.9%US$1.85US$1.10n/a15
Mar ’25US$1.19
US$1.35
+12.9%
22.3%US$1.90US$0.96n/a16
Feb ’25US$1.05
US$1.37
+30.2%
22.7%US$1.91US$0.96US$1.5017
Jan ’25US$0.98
US$1.39
+41.3%
26.0%US$2.23US$0.97US$1.4016
Dec ’24US$0.89
US$1.39
+55.9%
25.2%US$2.20US$0.97US$1.2317
Nov ’24US$0.81
US$1.38
+70.5%
25.0%US$2.17US$0.96US$1.3717
Oct ’24US$0.96
US$1.42
+47.1%
22.1%US$2.14US$0.96US$0.9517
Sep ’24US$0.90
US$1.41
+56.7%
22.2%US$2.15US$0.96US$1.1317
Aug ’24US$1.23
US$1.44
+17.4%
18.2%US$2.20US$1.08US$1.1417
Jul ’24US$1.10
US$1.40
+26.9%
17.6%US$2.06US$1.07US$0.8618
Jun ’24US$1.08
US$1.46
+35.0%
17.3%US$2.16US$1.12US$1.1219
May ’24US$1.00
US$1.45
+45.2%
17.6%US$2.17US$1.12US$1.0818
AnalystConsensusTarget
Consensus Narrative from 10 Analysts
US$0.29
Fair Value
14.6% undervalued intrinsic discount
10
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/29 00:59
End of Day Share Price 2025/04/29 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

China Tower Corporation Limited is covered by 39 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Wenzhou HuBOCI Research Ltd.
Michael MengBOCI Research Ltd.
Wai Kit ChuBofA Global Research